CEMEX, S.A.B. de C.V. (FRA:CEXB)
Germany · Delayed Price · Currency is EUR 1.080
+0.030 (2.86%)
Last updated: Jan 29, 2026, 8:18 AM CET
CEMEX Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,870 | 16,200 | 16,554 | 14,706 | 14,379 | 12,669 | |
Revenue Growth (YoY) | -2.69% | -2.14% | 12.57% | 2.27% | 13.50% | -2.24% |
Cost of Revenue | 10,786 | 10,872 | 11,077 | 10,304 | 9,819 | 8,658 |
Gross Profit | 5,084 | 5,328 | 5,477 | 4,402 | 4,560 | 4,011 |
Selling, General & Admin | 3,414 | 3,540 | 3,562 | 3,069 | 2,872 | 2,746 |
Other Operating Expenses | 227.8 | - | - | - | - | - |
Operating Expenses | 3,641 | 3,540 | 3,562 | 3,069 | 2,872 | 2,746 |
Operating Income | 1,442 | 1,788 | 1,915 | 1,333 | 1,688 | 1,265 |
Interest Expense | -455.61 | -503 | -487 | -473 | -566 | -681 |
Interest & Investment Income | 29.68 | 36 | 37 | 25 | 22 | 20 |
Earnings From Equity Investments | 80.63 | 93 | 98 | 30 | 54 | 49 |
Currency Exchange Gain (Loss) | 78.98 | -353 | 130 | 96 | -40 | -6 |
Other Non Operating Income (Expenses) | -57.21 | -72 | -91 | -4 | 4 | -115 |
EBT Excluding Unusual Items | 1,119 | 989 | 1,602 | 1,007 | 1,162 | 532 |
Merger & Restructuring Charges | -10 | -10 | -2 | -20 | -17 | -81 |
Impairment of Goodwill | - | - | - | -365 | - | -1,020 |
Gain (Loss) on Sale of Investments | 139 | 139 | - | 48 | - | - |
Gain (Loss) on Sale of Assets | 41.7 | -5 | -163 | -73 | -97 | -103 |
Asset Writedown | -129.68 | -122 | -43 | -77 | -513 | -500 |
Other Unusual Items | -11 | -11 | -71 | 50 | 419 | -138 |
Pretax Income | 1,149 | 980 | 1,323 | 570 | 954 | -1,310 |
Income Tax Expense | 217.43 | 67 | 1,204 | 168 | 137 | 36 |
Earnings From Continuing Operations | 931.26 | 913 | 119 | 402 | 817 | -1,346 |
Earnings From Discontinued Operations | 452.96 | 47 | 80 | 483 | -39 | -100 |
Net Income to Company | 1,384 | 960 | 199 | 885 | 778 | -1,446 |
Minority Interest in Earnings | -20.04 | -21 | -17 | -27 | -25 | -21 |
Net Income | 1,364 | 939 | 182 | 858 | 753 | -1,467 |
Net Income to Common | 1,364 | 939 | 182 | 858 | 753 | -1,467 |
Net Income Growth | 203.60% | 415.93% | -78.79% | 13.94% | - | - |
Shares Outstanding (Basic) | 14,484 | 14,468 | 14,504 | 14,518 | 14,708 | 14,708 |
Shares Outstanding (Diluted) | 14,704 | 14,689 | 14,703 | 14,783 | 14,951 | 14,708 |
Shares Change (YoY) | 0.14% | -0.10% | -0.54% | -1.13% | 1.65% | -2.79% |
EPS (Basic) | 0.09 | 0.06 | 0.01 | 0.06 | 0.05 | -0.10 |
EPS (Diluted) | 0.09 | 0.06 | 0.01 | 0.06 | 0.05 | -0.10 |
EPS Growth | 231.88% | 417.83% | -78.74% | 15.16% | - | - |
Free Cash Flow | 891.95 | 894 | 1,357 | 613 | 1,067 | 1,056 |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.09 | 0.04 | 0.07 | 0.07 |
Dividend Per Share | 0.009 | 0.009 | 0.008 | - | - | - |
Dividend Growth | 8.27% | 8.27% | - | - | - | - |
Gross Margin | 32.03% | 32.89% | 33.09% | 29.93% | 31.71% | 31.66% |
Operating Margin | 9.09% | 11.04% | 11.57% | 9.06% | 11.74% | 9.98% |
Profit Margin | 8.60% | 5.80% | 1.10% | 5.83% | 5.24% | -11.58% |
Free Cash Flow Margin | 5.62% | 5.52% | 8.20% | 4.17% | 7.42% | 8.33% |
EBITDA | 2,364 | 2,675 | 2,821 | 2,405 | 2,808 | 2,131 |
EBITDA Margin | 14.90% | 16.51% | 17.04% | 16.35% | 19.53% | 16.82% |
D&A For EBITDA | 922.01 | 887 | 906 | 1,072 | 1,120 | 866 |
EBIT | 1,442 | 1,788 | 1,915 | 1,333 | 1,688 | 1,265 |
EBIT Margin | 9.09% | 11.04% | 11.57% | 9.06% | 11.74% | 9.98% |
Effective Tax Rate | 18.93% | 6.84% | 91.00% | 29.47% | 14.36% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.