Cairo Communication S.p.A. (FRA:CI1A)
Germany · Delayed Price · Currency is EUR 2.805
+0.115 (4.28%)
Last updated: Jan 28, 2026, 2:45 PM CET
Cairo Communication Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,015 | 1,037 | 1,051 | 1,064 | 1,071 | 969.6 |
Other Revenue | 64.1 | 58 | 46.1 | 49.1 | 39.1 | 18.5 |
| 1,079 | 1,095 | 1,097 | 1,113 | 1,110 | 988.1 | |
Revenue Growth (YoY) | -1.32% | -0.19% | -1.41% | 0.30% | 12.32% | -16.40% |
Cost of Revenue | 802.4 | 819.5 | 846.8 | 857.3 | 838.9 | 789.4 |
Gross Profit | 276.6 | 275.8 | 250.6 | 255.8 | 270.9 | 198.7 |
Selling, General & Admin | 66.3 | 66.3 | 67.3 | 71.8 | 71 | 59.7 |
Other Operating Expenses | 17.4 | 17.4 | 15.3 | 25 | 16.7 | 14.4 |
Operating Expenses | 169.5 | 167.3 | 162.8 | 173.7 | 163.8 | 149.6 |
Operating Income | 107.1 | 108.5 | 87.8 | 82.1 | 107.1 | 49.1 |
Interest Expense | -5.9 | -6.5 | -7.6 | -5 | -5 | -6.5 |
Interest & Investment Income | 0.8 | 0.8 | 1.8 | 0.2 | 4.7 | 3.9 |
Other Non Operating Income (Expenses) | -4.3 | -4.1 | -5.7 | -3.9 | -8.6 | -6.7 |
EBT Excluding Unusual Items | 97.7 | 98.7 | 76.3 | 73.4 | 98.2 | 39.8 |
Gain (Loss) on Sale of Investments | -0.2 | - | - | -4.1 | - | - |
Asset Writedown | -1.7 | -1.7 | -0.5 | -0.9 | -0.1 | -2.7 |
Other Unusual Items | -3 | -4.2 | -0.4 | -12 | -1.4 | -13.5 |
Pretax Income | 92.8 | 92.8 | 75.4 | 56.4 | 96.7 | 23.6 |
Income Tax Expense | 23.8 | 23.2 | 14.3 | 4.7 | 16.8 | -5.5 |
Earnings From Continuing Operations | 69 | 69.6 | 61.1 | 51.7 | 79.9 | 29.1 |
Net Income to Company | 69 | 69.6 | 61.1 | 51.7 | 79.9 | 29.1 |
Minority Interest in Earnings | -24.2 | -24.4 | -22.7 | -19.6 | -28.9 | -12.6 |
Net Income | 44.8 | 45.2 | 38.4 | 32.1 | 51 | 16.5 |
Net Income to Common | 44.8 | 45.2 | 38.4 | 32.1 | 51 | 16.5 |
Net Income Growth | 1.13% | 17.71% | 19.63% | -37.06% | 209.09% | -60.81% |
Shares Outstanding (Basic) | - | 134 | 134 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | - | 134 | 134 | 134 | 134 | 134 |
EPS (Basic) | - | 0.34 | 0.29 | 0.24 | 0.38 | 0.12 |
EPS (Diluted) | - | 0.34 | 0.29 | 0.24 | 0.38 | 0.12 |
EPS Growth | - | 17.71% | 19.63% | -37.06% | 209.09% | -60.81% |
Free Cash Flow | - | 83.9 | 68.1 | 11.2 | 129.4 | 78.9 |
Free Cash Flow Per Share | - | 0.62 | 0.51 | 0.08 | 0.96 | 0.59 |
Dividend Per Share | - | - | 0.160 | 0.140 | 0.180 | 0.040 |
Dividend Growth | - | - | 14.29% | -22.22% | 350.00% | - |
Gross Margin | 25.64% | 25.18% | 22.84% | 22.98% | 24.41% | 20.11% |
Operating Margin | 9.93% | 9.91% | 8.00% | 7.38% | 9.65% | 4.97% |
Profit Margin | 4.15% | 4.13% | 3.50% | 2.88% | 4.59% | 1.67% |
Free Cash Flow Margin | - | 7.66% | 6.21% | 1.01% | 11.66% | 7.99% |
EBITDA | 136.5 | 146.3 | 136.8 | 126.5 | 148.4 | 89.9 |
EBITDA Margin | 12.65% | 13.36% | 12.47% | 11.37% | 13.37% | 9.10% |
D&A For EBITDA | 29.4 | 37.8 | 49 | 44.4 | 41.3 | 40.8 |
EBIT | 107.1 | 108.5 | 87.8 | 82.1 | 107.1 | 49.1 |
EBIT Margin | 9.93% | 9.91% | 8.00% | 7.38% | 9.65% | 4.97% |
Effective Tax Rate | 25.65% | 25.00% | 18.97% | 8.33% | 17.37% | - |
Advertising Expenses | - | 34.9 | 36.7 | 43.7 | 39.2 | 33.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.