Finning International Inc. (FRA:CIH)
55.50
+0.50 (0.91%)
At close: Feb 20, 2026
Finning International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,585 | 9,894 | 10,527 | 9,279 | 7,294 |
Other Revenue | 6 | 9 | - | - | - |
Revenue | 10,591 | 9,903 | 10,527 | 9,279 | 7,294 |
Revenue Growth (YoY) | 6.95% | -5.93% | 13.45% | 27.21% | 17.72% |
Cost of Revenue | 8,147 | 7,546 | 8,023 | 7,056 | 5,493 |
Gross Profit | 2,444 | 2,357 | 2,504 | 2,223 | 1,801 |
Selling, General & Admin | 1,588 | 1,559 | 1,570 | 1,457 | 1,264 |
Operating Expenses | 1,588 | 1,559 | 1,570 | 1,457 | 1,264 |
Operating Income | 856 | 798 | 934 | 766 | 537 |
Interest Expense | -129 | -149 | -151 | -82 | -61 |
Earnings From Equity Investments | 10 | 9 | 9 | 3 | 2 |
Currency Exchange Gain (Loss) | - | - | -56 | - | - |
Other Non Operating Income (Expenses) | -5 | -7 | -11 | -14 | -16 |
EBT Excluding Unusual Items | 732 | 651 | 725 | 673 | 462 |
Merger & Restructuring Charges | -12 | -19 | 23 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 5 |
Gain (Loss) on Sale of Assets | - | - | 13 | - | - |
Asset Writedown | -22 | - | -12 | - | - |
Other Unusual Items | - | - | - | - | 10 |
Pretax Income | 698 | 632 | 749 | 673 | 477 |
Income Tax Expense | 175 | 150 | 228 | 172 | 114 |
Earnings From Continuing Operations | 523 | 482 | 521 | 501 | 363 |
Earnings From Discontinued Operations | 119 | 24 | - | - | - |
Net Income to Company | 642 | 506 | 521 | 501 | 363 |
Minority Interest in Earnings | 16 | 3 | 2 | 2 | 1 |
Net Income | 658 | 509 | 523 | 503 | 364 |
Net Income to Common | 658 | 509 | 523 | 503 | 364 |
Net Income Growth | 29.27% | -2.68% | 3.98% | 38.19% | 56.90% |
Shares Outstanding (Basic) | 133 | 140 | 147 | 155 | 161 |
Shares Outstanding (Diluted) | 133 | 141 | 148 | 155 | 162 |
Shares Change (YoY) | -5.12% | -4.79% | -4.74% | -4.06% | -0.43% |
EPS (Basic) | 4.94 | 3.62 | 3.55 | 3.25 | 2.26 |
EPS (Diluted) | 4.94 | 3.62 | 3.54 | 3.25 | 2.25 |
EPS Growth | 36.46% | 2.26% | 8.92% | 44.45% | 57.39% |
Free Cash Flow | 480 | 858 | 8 | -170 | 292 |
Free Cash Flow Per Share | 3.60 | 6.10 | 0.05 | -1.10 | 1.81 |
Dividend Per Share | 1.183 | 1.075 | 0.986 | 0.933 | 0.860 |
Dividend Growth | 10.00% | 9.03% | 5.68% | 8.49% | 4.88% |
Gross Margin | 23.08% | 23.80% | 23.79% | 23.96% | 24.69% |
Operating Margin | 8.08% | 8.06% | 8.87% | 8.25% | 7.36% |
Profit Margin | 6.21% | 5.14% | 4.97% | 5.42% | 4.99% |
Free Cash Flow Margin | 4.53% | 8.66% | 0.08% | -1.83% | 4.00% |
EBITDA | 1,122 | 1,056 | 1,179 | 975 | 729 |
EBITDA Margin | 10.59% | 10.66% | 11.20% | 10.51% | 9.99% |
D&A For EBITDA | 266 | 258 | 245 | 209 | 192 |
EBIT | 856 | 798 | 934 | 766 | 537 |
EBIT Margin | 8.08% | 8.06% | 8.87% | 8.25% | 7.36% |
Effective Tax Rate | 25.07% | 23.73% | 30.44% | 25.56% | 23.90% |
Revenue as Reported | 10,591 | 9,903 | 10,527 | 9,279 | 7,294 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.