Coca-Cola Europacific Partners PLC (FRA:CK0)
Germany · Delayed Price · Currency is EUR 74.90
-0.50 (-0.66%)
At close: Jan 30, 2026
FRA:CK0 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 20,884 | 20,438 | 18,302 | 17,320 | 13,763 | 10,606 | |
Revenue Growth (YoY) | 9.04% | 11.67% | 5.67% | 25.85% | 29.77% | -11.74% |
Cost of Revenue | 13,478 | 13,155 | 11,571 | 11,077 | 8,660 | 6,809 |
Gross Profit | 7,406 | 7,283 | 6,731 | 6,243 | 5,103 | 3,797 |
Selling, General & Admin | 4,662 | 4,704 | 4,403 | 4,090 | 3,385 | 2,607 |
Other Operating Expenses | - | - | -18 | - | - | - |
Operating Expenses | 4,662 | 4,704 | 4,385 | 4,090 | 3,385 | 2,607 |
Operating Income | 2,744 | 2,579 | 2,346 | 2,153 | 1,718 | 1,190 |
Interest Expense | -266 | -263 | -179 | -176 | -163 | -136 |
Interest & Investment Income | 77 | 85 | 65 | 67 | 43 | 33 |
Currency Exchange Gain (Loss) | 2 | 2 | -5 | -5 | - | -7 |
Other Non Operating Income (Expenses) | -16 | -20 | -17 | -15 | -14 | -6 |
EBT Excluding Unusual Items | 2,541 | 2,383 | 2,210 | 2,024 | 1,584 | 1,074 |
Merger & Restructuring Charges | -256 | -269 | -99 | -163 | -202 | -379 |
Gain (Loss) on Sale of Assets | 30 | - | 89 | - | - | - |
Asset Writedown | -175 | -175 | - | - | - | - |
Legal Settlements | 11 | -2 | -6 | 96 | - | - |
Other Unusual Items | - | -1 | - | - | - | - |
Pretax Income | 2,151 | 1,936 | 2,203 | 1,957 | 1,382 | 695 |
Income Tax Expense | 581 | 492 | 534 | 436 | 394 | 197 |
Earnings From Continuing Operations | 1,570 | 1,444 | 1,669 | 1,521 | 988 | 498 |
Minority Interest in Earnings | -36 | -26 | - | -13 | -6 | - |
Net Income | 1,534 | 1,418 | 1,669 | 1,508 | 982 | 498 |
Net Income to Common | 1,534 | 1,418 | 1,669 | 1,508 | 982 | 498 |
Net Income Growth | -4.84% | -15.04% | 10.68% | 53.56% | 97.19% | -54.31% |
Shares Outstanding (Basic) | 460 | 460 | 459 | 457 | 456 | 455 |
Shares Outstanding (Diluted) | 461 | 461 | 459 | 458 | 457 | 456 |
Shares Change (YoY) | 0.11% | 0.44% | 0.22% | 0.22% | 0.22% | -2.77% |
EPS (Basic) | 3.34 | 3.08 | 3.64 | 3.30 | 2.15 | 1.09 |
EPS (Diluted) | 3.34 | 3.08 | 3.63 | 3.29 | 2.15 | 1.09 |
EPS Growth | -4.51% | -15.15% | 10.33% | 53.02% | 97.25% | -53.02% |
Free Cash Flow | 2,181 | 2,270 | 2,134 | 2,432 | 1,768 | 1,142 |
Free Cash Flow Per Share | 4.74 | 4.92 | 4.65 | 5.31 | 3.87 | 2.50 |
Dividend Per Share | 2.020 | 1.970 | 1.840 | 1.680 | 1.400 | 0.850 |
Dividend Growth | 5.76% | 7.07% | 9.52% | 20.00% | 64.71% | -31.45% |
Gross Margin | 35.46% | 35.63% | 36.78% | 36.05% | 37.08% | 35.80% |
Operating Margin | 13.14% | 12.62% | 12.82% | 12.43% | 12.48% | 11.22% |
Profit Margin | 7.34% | 6.94% | 9.12% | 8.71% | 7.13% | 4.70% |
Free Cash Flow Margin | 10.44% | 11.11% | 11.66% | 14.04% | 12.85% | 10.77% |
EBITDA | 3,399 | 3,212 | 2,874 | 2,925 | 2,440 | 1,796 |
EBITDA Margin | 16.28% | 15.72% | 15.70% | 16.89% | 17.73% | 16.93% |
D&A For EBITDA | 655 | 633 | 528 | 772 | 722 | 606 |
EBIT | 2,744 | 2,579 | 2,346 | 2,153 | 1,718 | 1,190 |
EBIT Margin | 13.14% | 12.62% | 12.82% | 12.43% | 12.48% | 11.22% |
Effective Tax Rate | 27.01% | 25.41% | 24.24% | 22.28% | 28.51% | 28.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.