China Everbright Greentech Limited (FRA:CK7)
Germany · Delayed Price · Currency is EUR 0.0930
+0.0005 (0.54%)
At close: Jan 30, 2026
FRA:CK7 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,871 | 6,977 | 7,417 | 8,048 | 8,447 | 9,835 | |
Revenue Growth (YoY) | -3.26% | -5.93% | -7.84% | -4.72% | -14.12% | 5.99% |
Selling, General & Admin | 575.98 | 481.84 | 649.04 | 617.33 | 628.56 | 550.84 |
Other Operating Expenses | 4,858 | 5,186 | 5,565 | 6,051 | 5,810 | 6,589 |
Total Operating Expenses | 5,434 | 5,668 | 6,214 | 6,668 | 6,439 | 7,140 |
Operating Income | 1,438 | 1,309 | 1,203 | 1,380 | 2,008 | 2,696 |
Interest Expense | -653.6 | -769.79 | -824.83 | -741 | -647.13 | -543.56 |
Interest Income | 21.76 | 21.76 | 23.11 | 21.92 | 23.1 | 17.45 |
Net Interest Expense | -631.85 | -748.04 | -801.71 | -719.08 | -624.03 | -526.11 |
Income (Loss) on Equity Investments | -8.24 | -4.45 | 1.66 | -11.05 | 58.08 | -19.46 |
Other Non-Operating Income (Expenses) | -86.07 | -60.56 | -86.57 | -108.62 | -95.12 | -7.54 |
EBT Excluding Unusual Items | 711.53 | 495.81 | 316.33 | 541.02 | 1,347 | 2,143 |
Impairment of Goodwill | -63.7 | -63.7 | - | -14.47 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 20.92 | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.04 | -21.78 | 1.47 | 0.38 |
Asset Writedown | -1,290 | -1,111 | -655.65 | -15.53 | - | -216.72 |
Other Unusual Items | -53.06 | -34 | -36.29 | -15.95 | - | - |
Pretax Income | -694.9 | -713.18 | -375.57 | 494.21 | 1,349 | 1,926 |
Income Tax Expense | -163.49 | -173.69 | -37.46 | 165.16 | 228.57 | 412.88 |
Earnings From Continuing Ops. | -531.41 | -539.49 | -338.12 | 329.05 | 1,120 | 1,513 |
Minority Interest in Earnings | 162.89 | 124.11 | 36.41 | 11.15 | -9.65 | -10.78 |
Net Income | -368.52 | -415.38 | -301.71 | 340.2 | 1,110 | 1,503 |
Net Income to Common | -368.52 | -415.38 | -301.71 | 340.2 | 1,110 | 1,503 |
Net Income Growth | - | - | - | -69.36% | -26.10% | -7.34% |
Shares Outstanding (Basic) | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 |
Shares Outstanding (Diluted) | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 | 2,066 |
EPS (Basic) | -0.18 | -0.20 | -0.15 | 0.16 | 0.54 | 0.73 |
EPS (Diluted) | -0.18 | -0.20 | -0.15 | 0.16 | 0.54 | 0.73 |
EPS Growth | - | - | - | -69.36% | -26.10% | -7.34% |
Free Cash Flow | 787.48 | 1,050 | -631.56 | -1,011 | -843.65 | -1,648 |
Free Cash Flow Per Share | 0.38 | 0.51 | -0.31 | -0.49 | -0.41 | -0.80 |
Dividend Per Share | 0.028 | 0.014 | 0.025 | 0.036 | 0.110 | 0.150 |
Dividend Growth | 100.00% | -44.00% | -30.56% | -67.27% | -26.67% | -6.25% |
Profit Margin | -5.36% | -5.95% | -4.07% | 4.23% | 13.15% | 15.28% |
Free Cash Flow Margin | 11.46% | 15.05% | -8.52% | -12.57% | -9.99% | -16.76% |
EBITDA | 2,281 | 2,185 | 2,145 | 2,282 | 2,735 | 3,273 |
EBITDA Margin | 33.20% | 31.32% | 28.92% | 28.36% | 32.38% | 33.27% |
D&A For EBITDA | 843.32 | 876.53 | 942.16 | 902.29 | 727.17 | 576.93 |
EBIT | 1,438 | 1,309 | 1,203 | 1,380 | 2,008 | 2,696 |
EBIT Margin | 20.92% | 18.76% | 16.22% | 17.14% | 23.77% | 27.41% |
Effective Tax Rate | - | - | - | 33.42% | 16.95% | 21.44% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.