FRA:COE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	523	432	285	373	550	764
Market Cap Growth	96.49%	51.38%	-23.48%	-32.23%	-28.02%	11.06%
Enterprise Value	742	644	488	553	696	893
Last Close Price	5.52	4.50	2.82	3.45	4.77	6.26
PE Ratio	25.95	21.43	25.94	26.73	23.84	29.65
PS Ratio	0.45	0.37	0.26	0.33	0.52	0.78
PB Ratio	4.08	3.37	2.29	2.65	3.16	3.92
P/FCF Ratio	9.69	8.00	13.07	7.52	9.60	11.18
P/OCF Ratio	8.38	6.92	11.35	7.06	9.06	10.66
EV/Sales Ratio	0.63	0.56	0.45	0.49	0.66	0.91
EV/EBITDA Ratio	9.69	8.52	9.30	9.67	11.14	13.31
EV/EBIT Ratio	17.42	15.31	12.51	13.69	16.53	21.31
EV/FCF Ratio	13.75	11.93	22.37	11.16	12.15	13.06
Debt / Equity Ratio	1.97	1.97	1.88	1.72	1.11	1.15
Debt / EBITDA Ratio	3.33	3.33	3.38	3.34	2.56	2.80
Debt / FCF Ratio	4.67	4.67	10.71	4.89	3.37	3.27
Net Debt / Equity Ratio	1.69	1.69	1.73	1.38	0.86	0.83
Net Debt / EBITDA Ratio	2.86	2.86	4.10	3.39	2.40	2.42
Net Debt / FCF Ratio	4.01	4.01	9.86	3.92	2.61	2.37
Asset Turnover	1.77	1.77	1.71	1.71	1.66	1.54
Inventory Turnover	-	-	367.10	396.71	466.13	539.33
Quick Ratio	0.61	0.61	0.66	0.56	0.72	0.79
Current Ratio	0.74	0.74	0.72	0.59	0.77	0.83
Return on Equity (ROE)	15.50%	15.50%	8.43%	8.85%	13.04%	12.98%
Return on Assets (ROA)	4.04%	4.04%	3.84%	3.86%	4.13%	4.10%
Return on Invested Capital (ROIC)	8.83%	8.62%	7.63%	8.63%	9.86%	9.54%
Return on Capital Employed (ROCE)	11.40%	11.40%	11.20%	14.30%	11.80%	10.20%
Earnings Yield	3.85%	4.67%	3.86%	3.74%	4.20%	3.37%
FCF Yield	10.32%	12.50%	7.65%	13.30%	10.41%	8.95%
Dividend Yield	2.47%	3.08%	3.10%	6.26%	4.52%	3.73%
Payout Ratio	65.14%	65.14%	226.19%	235.35%	88.91%	157.36%
Buyback Yield / Dilution	0.21%	0.21%	-0.13%	0.18%	0.07%	0.26%
Total Shareholder Return	2.68%	3.29%	2.97%	6.44%	4.59%	3.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.