FRA:CPW Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,221	19,834	16,172	14,805	13,611	15,233
Market Cap Growth	-17.26%	22.64%	9.24%	8.77%	-10.65%	1.20%
Enterprise Value	13,849	17,093	13,492	11,485	10,264	12,075
Last Close Price	151.00	179.15	137.45	117.62	104.40	109.20
PE Ratio	18.85	24.28	21.27	19.85	18.98	22.01
PS Ratio	7.09	8.01	7.40	6.79	7.14	9.02
PB Ratio	6.18	7.36	6.34	5.40	4.75	5.38
P/TBV Ratio	16.55	23.01	16.67	9.68	7.74	7.68
P/FCF Ratio	16.76	19.97	17.54	14.70	13.03	16.32
P/OCF Ratio	16.39	19.51	17.22	14.40	12.86	16.05
EV/Sales Ratio	6.13	6.90	6.18	5.27	5.39	7.15
EV/EBITDA Ratio	17.85	18.93	15.99	13.51	12.56	15.97
EV/EBIT Ratio	19.30	20.20	16.59	13.88	12.86	16.34
EV/FCF Ratio	14.31	17.21	14.63	11.40	9.83	12.94
Debt / Equity Ratio	-	0.01	0.01	-	-	-
Debt / EBITDA Ratio	-	0.03	0.03	-	-	-
Debt / FCF Ratio	-	0.03	0.03	-	-	-
Asset Turnover	0.48	0.45	0.42	0.40	0.37	0.36
Quick Ratio	1.12	1.09	1.15	1.25	1.35	1.46
Current Ratio	1.19	1.13	1.18	1.27	1.37	1.48
Return on Equity (ROE)	34.19%	30.15%	29.23%	25.76%	24.26%	24.07%
Return on Assets (ROA)	9.50%	9.56%	9.84%	9.51%	9.66%	9.74%
Return on Invested Capital (ROIC)	58.37%	55.14%	58.78%	53.18%	46.65%	41.86%
Return on Capital Employed (ROCE)	21.40%	23.00%	23.80%	22.80%	21.70%	21.10%
Earnings Yield	5.31%	4.12%	4.70%	5.04%	5.27%	4.54%
FCF Yield	5.97%	5.01%	5.70%	6.80%	7.67%	6.13%
Buyback Yield / Dilution	3.40%	4.17%	6.33%	5.79%	5.54%	6.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.