Cannae Holdings, Inc. (FRA:CQ2)
Germany · Delayed Price · Currency is EUR 12.00
+0.30 (2.56%)
At close: Jan 30, 2026
Cannae Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 399 | 419.6 | 536 | 630.6 | 704.7 | 559.7 |
Other Revenue | 31.2 | 32.9 | 34 | 31.5 | 37.5 | 26 |
| 430.2 | 452.5 | 570 | 662.1 | 742.2 | 585.7 | |
Revenue Growth (YoY) | -6.86% | -20.61% | -13.91% | -10.79% | 26.72% | -45.26% |
Cost of Revenue | 442.7 | 449.6 | 527 | 630.9 | 697.5 | 619.1 |
Gross Profit | -12.5 | 2.9 | 43 | 31.2 | 44.7 | -33.4 |
Selling, General & Admin | 12.3 | 12.3 | 17.5 | 17 | 16 | 15.7 |
Other Operating Expenses | 69 | 69.6 | 92.7 | 83.9 | 135.6 | 89.1 |
Operating Expenses | 93.6 | 95.2 | 129.2 | 123.7 | 178.2 | 135.5 |
Operating Income | -106.1 | -92.3 | -86.2 | -92.5 | -133.5 | -168.9 |
Interest Expense | -14.5 | -11.6 | -17.9 | -61.6 | -9.8 | -9 |
Interest & Investment Income | 9.1 | 4.6 | 13.6 | 2.5 | 21.1 | 8.1 |
Earnings From Equity Investments | -179.4 | -46.6 | -194 | -183.9 | 72.6 | 59.1 |
Other Non Operating Income (Expenses) | -18.4 | -5.5 | 30.9 | 476.8 | 101.5 | -244 |
EBT Excluding Unusual Items | -309.3 | -151.4 | -253.6 | 141.3 | 51.9 | -354.7 |
Impairment of Goodwill | - | - | - | - | - | -7.8 |
Gain (Loss) on Sale of Investments | -94.6 | -147.7 | -114.8 | -658 | -412.3 | 2,615 |
Gain (Loss) on Sale of Assets | 16.8 | - | - | - | - | - |
Asset Writedown | -1.3 | -1.3 | -32.7 | -2.8 | - | -11.8 |
Other Unusual Items | -10.1 | -10.1 | - | - | - | - |
Pretax Income | -398.5 | -310.5 | -401.1 | -519.5 | -360.4 | 2,241 |
Income Tax Expense | - | -0.4 | -77 | -89.9 | -74 | 481.2 |
Earnings From Continuing Operations | -398.5 | -310.1 | -324.1 | -429.6 | -286.4 | 1,760 |
Earnings From Discontinued Operations | -73.6 | - | - | - | - | - |
Net Income to Company | -472.1 | -310.1 | -324.1 | -429.6 | -286.4 | 1,760 |
Minority Interest in Earnings | 5.8 | 5.5 | 10.7 | 1.5 | -0.6 | 26.4 |
Net Income | -466.3 | -304.6 | -313.4 | -428.1 | -287 | 1,786 |
Net Income to Common | -466.3 | -304.6 | -313.4 | -428.1 | -287 | 1,786 |
Net Income Growth | - | - | - | - | - | 2210.74% |
Shares Outstanding (Basic) | 60 | 64 | 73 | 82 | 90 | 86 |
Shares Outstanding (Diluted) | 60 | 64 | 73 | 82 | 90 | 86 |
Shares Change (YoY) | -9.50% | -12.26% | -10.05% | -9.43% | 4.89% | 18.65% |
EPS (Basic) | -7.77 | -4.73 | -4.27 | -5.25 | -3.19 | 20.84 |
EPS (Diluted) | -7.77 | -4.73 | -4.27 | -5.25 | -3.19 | 20.79 |
EPS Growth | - | - | - | - | - | 1842.99% |
Free Cash Flow | -54.9 | -97.1 | -97.8 | -219.4 | -189.8 | -136.2 |
Free Cash Flow Per Share | -0.91 | -1.51 | -1.33 | -2.69 | -2.11 | -1.59 |
Dividend Per Share | 0.510 | 0.360 | - | - | - | - |
Gross Margin | -2.91% | 0.64% | 7.54% | 4.71% | 6.02% | -5.70% |
Operating Margin | -24.66% | -20.40% | -15.12% | -13.97% | -17.99% | -28.84% |
Profit Margin | -108.39% | -67.31% | -54.98% | -64.66% | -38.67% | 304.97% |
Free Cash Flow Margin | -12.76% | -21.46% | -17.16% | -33.14% | -25.57% | -23.25% |
EBITDA | -93.8 | -79 | -67.2 | -69.7 | -107.1 | -138.2 |
EBITDA Margin | -21.80% | -17.46% | -11.79% | -10.53% | -14.43% | -23.60% |
D&A For EBITDA | 12.3 | 13.3 | 19 | 22.8 | 26.4 | 30.7 |
EBIT | -106.1 | -92.3 | -86.2 | -92.5 | -133.5 | -168.9 |
EBIT Margin | -24.66% | -20.40% | -15.12% | -13.97% | -17.99% | -28.84% |
Effective Tax Rate | - | - | - | - | - | 21.47% |
Revenue as Reported | 430.2 | 452.5 | 570 | 662.1 | 742.2 | 585.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.