Companhia Siderúrgica Nacional (FRA:CQWA)
Germany · Delayed Price · Currency is EUR 1.650
-0.100 (-5.71%)
At close: Jan 30, 2026
FRA:CQWA Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 45,421 | 43,687 | 45,438 | 44,362 | 47,912 | 30,064 | |
Revenue Growth (YoY) | 4.02% | -3.85% | 2.43% | -7.41% | 59.37% | 18.19% |
Cost of Revenue | 33,223 | 32,281 | 34,137 | 31,288 | 25,982 | 19,304 |
Gross Profit | 12,198 | 11,407 | 11,301 | 13,074 | 21,930 | 10,760 |
Selling, General & Admin | 5,942 | 6,309 | 4,490 | 3,250 | 2,959 | 2,509 |
Other Operating Expenses | 1,341 | 952.15 | 1,940 | 2,528 | 1,083 | 2,563 |
Operating Expenses | 7,283 | 7,261 | 6,430 | 5,778 | 4,043 | 5,072 |
Operating Income | 4,915 | 4,145 | 4,871 | 7,296 | 17,887 | 5,688 |
Interest Expense | -5,065 | -4,608 | -4,178 | -3,078 | -2,057 | -2,265 |
Interest & Investment Income | 1,500 | 1,280 | 1,187 | 1,077 | 306.07 | 110.38 |
Earnings From Equity Investments | 535.6 | 448.05 | 351.13 | 237.92 | 182.5 | 71.76 |
Currency Exchange Gain (Loss) | -563.42 | -750.1 | 69.25 | -48.56 | -0.44 | -115.82 |
Other Non Operating Income (Expenses) | -2,035 | -1,101 | -1,537 | -266.1 | -551.15 | 284.46 |
EBT Excluding Unusual Items | -713 | -585.87 | 763.59 | 5,217 | 15,767 | 3,775 |
Gain (Loss) on Sale of Investments | -282.02 | -624.16 | 407.11 | -905.8 | 2,967 | 1,203 |
Asset Writedown | -66.2 | -63 | -122.89 | 24.13 | -112.89 | -13.13 |
Legal Settlements | 151.86 | -270.33 | -12.44 | -209.4 | -25.06 | -72.08 |
Pretax Income | -909.37 | -1,543 | 1,035 | 4,126 | 18,596 | 4,918 |
Income Tax Expense | -38.86 | -5.21 | 632.72 | 1,959 | 5,000 | 625.51 |
Earnings From Continuing Operations | -870.51 | -1,538 | 402.65 | 2,168 | 13,596 | 4,293 |
Net Income to Company | -870.51 | -1,538 | 402.65 | 2,168 | 13,596 | 4,293 |
Minority Interest in Earnings | -684.75 | -1,054 | -720.86 | -613.64 | -1,337 | -498.32 |
Net Income | -1,555 | -2,592 | -318.21 | 1,554 | 12,259 | 3,794 |
Net Income to Common | -1,555 | -2,592 | -318.21 | 1,554 | 12,259 | 3,794 |
Net Income Growth | - | - | - | -87.32% | 223.08% | 112.08% |
Shares Outstanding (Basic) | 1,326 | 1,326 | 1,326 | 1,327 | 1,376 | 1,380 |
Shares Outstanding (Diluted) | 1,326 | 1,326 | 1,326 | 1,327 | 1,376 | 1,380 |
Shares Change (YoY) | - | - | -0.07% | -3.58% | -0.27% | - |
EPS (Basic) | -1.17 | -1.95 | -0.24 | 1.17 | 8.91 | 2.75 |
EPS (Diluted) | -1.17 | -1.95 | -0.24 | 1.17 | 8.91 | 2.75 |
EPS Growth | - | - | - | -86.85% | 223.96% | 112.08% |
Free Cash Flow | -3,410 | 3,156 | 2,884 | -1,309 | 11,929 | 7,893 |
Free Cash Flow Per Share | -2.57 | 2.38 | 2.17 | -0.99 | 8.67 | 5.72 |
Dividend Per Share | 0.240 | 0.790 | 1.459 | 2.924 | 2.105 | 0.653 |
Dividend Growth | -81.09% | -45.85% | -50.10% | 38.94% | 222.37% | 112.08% |
Gross Margin | 26.86% | 26.11% | 24.87% | 29.47% | 45.77% | 35.79% |
Operating Margin | 10.82% | 9.49% | 10.72% | 16.45% | 37.33% | 18.92% |
Profit Margin | -3.42% | -5.93% | -0.70% | 3.50% | 25.59% | 12.62% |
Free Cash Flow Margin | -7.51% | 7.22% | 6.35% | -2.95% | 24.90% | 26.25% |
EBITDA | 8,505 | 7,678 | 8,250 | 10,173 | 20,105 | 8,211 |
EBITDA Margin | 18.73% | 17.58% | 18.16% | 22.93% | 41.96% | 27.31% |
D&A For EBITDA | 3,590 | 3,533 | 3,379 | 2,878 | 2,218 | 2,522 |
EBIT | 4,915 | 4,145 | 4,871 | 7,296 | 17,887 | 5,688 |
EBIT Margin | 10.82% | 9.49% | 10.72% | 16.45% | 37.33% | 18.92% |
Effective Tax Rate | - | - | 61.11% | 47.47% | 26.89% | 12.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.