CirChem AB (publ) (FRA:CRB)
Germany · Delayed Price · Currency is EUR 0.0776
+0.0014 (1.84%)
At close: Nov 28, 2025
CirChem AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 20.6 | 25.83 | 6.78 | 4.01 | 2.78 | 2.18 | Upgrade | |
Revenue Growth (YoY) | -6.17% | 281.20% | 68.92% | 44.57% | 27.42% | -53.97% | Upgrade |
Cost of Revenue | 18.16 | 19.22 | 14.18 | 8.81 | 4.81 | 2.4 | Upgrade |
Gross Profit | 2.45 | 6.61 | -7.41 | -4.79 | -2.03 | -0.22 | Upgrade |
Selling, General & Admin | 7.73 | 7.48 | 8.28 | 15.16 | 14.81 | 8.94 | Upgrade |
Other Operating Expenses | -0.11 | -1.18 | -0.12 | -0.09 | -0.11 | -0.31 | Upgrade |
Operating Expenses | 8.51 | 6.46 | 8.21 | 15.14 | 14.78 | 8.72 | Upgrade |
Operating Income | -6.07 | 0.15 | -15.62 | -19.94 | -16.81 | -8.93 | Upgrade |
Interest Expense | -0.86 | -1.29 | -1.58 | -2.76 | -1.33 | -0.55 | Upgrade |
Interest & Investment Income | 0.12 | 0.11 | 0.06 | 0 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.01 | -0.02 | -0.01 | 0 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - | Upgrade |
Pretax Income | -6.86 | -1.07 | -17.14 | -22.72 | -18.15 | -9.49 | Upgrade |
Net Income | -6.86 | -1.07 | -17.14 | -22.72 | -18.15 | -9.49 | Upgrade |
Net Income to Common | -6.86 | -1.07 | -17.14 | -22.72 | -18.15 | -9.49 | Upgrade |
Shares Outstanding (Basic) | 35 | 30 | 27 | 16 | 13 | 10 | Upgrade |
Shares Outstanding (Diluted) | 35 | 30 | 27 | 16 | 13 | 10 | Upgrade |
Shares Change (YoY) | 17.12% | 13.31% | 66.51% | 25.09% | 27.33% | - | Upgrade |
EPS (Basic) | -0.20 | -0.04 | -0.64 | -1.42 | -1.42 | -0.94 | Upgrade |
EPS (Diluted) | -0.21 | -0.04 | -0.64 | -1.42 | -1.42 | -0.94 | Upgrade |
Free Cash Flow | -12.62 | -12.85 | -27.48 | -25.27 | -5.47 | -1.58 | Upgrade |
Free Cash Flow Per Share | -0.36 | -0.43 | -1.03 | -1.58 | -0.43 | -0.16 | Upgrade |
Gross Margin | 11.87% | 25.59% | -109.28% | -119.49% | -73.28% | -10.04% | Upgrade |
Operating Margin | -29.45% | 0.58% | -230.41% | -496.99% | -605.82% | -410.25% | Upgrade |
Profit Margin | -33.30% | -4.15% | -252.93% | -566.29% | -654.07% | -435.55% | Upgrade |
Free Cash Flow Margin | -61.27% | -49.75% | -405.47% | -629.77% | -196.99% | -72.44% | Upgrade |
EBITDA | -5.18 | 0.31 | -15.57 | -19.86 | -16.73 | -8.85 | Upgrade |
EBITDA Margin | -25.15% | 1.19% | -229.67% | - | - | - | Upgrade |
D&A For EBITDA | 0.89 | 0.16 | 0.05 | 0.08 | 0.08 | 0.08 | Upgrade |
EBIT | -6.07 | 0.15 | -15.62 | -19.94 | -16.81 | -8.93 | Upgrade |
EBIT Margin | -29.45% | 0.58% | -230.41% | - | - | - | Upgrade |
Revenue as Reported | 20.91 | 27.02 | 6.9 | 4.11 | 2.89 | 2.49 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.