CRH plc Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	37,447	35,572	34,949	32,723	29,206
Revenue Growth (YoY)	5.27%	1.78%	6.80%	12.04%	12.82%
Cost of Revenue	23,919	22,871	22,986	21,908	19,379
Gross Profit	13,528	12,701	11,963	10,815	9,827
Selling, General & Admin	8,184	7,772	7,473	6,987	6,516
Operating Expenses	8,184	7,772	7,473	6,987	6,516
Operating Income	5,344	4,929	4,490	3,828	3,311
Interest Expense	-810	-612	-381	-344	-315
Interest & Investment Income	153	144	206	65	3
Earnings From Equity Investments	26	-108	-17	-	55
EBT Excluding Unusual Items	4,713	4,353	4,298	3,549	3,054
Merger & Restructuring Charges	-78	-73	-10	-39	-13
Impairment of Goodwill	-	-72	-	-	-
Gain (Loss) on Sale of Assets	236	487	66	-49	116
Asset Writedown	-40	-89	-357	-	-
Pretax Income	4,831	4,606	3,997	3,461	3,157
Income Tax Expense	1,041	1,085	925	762	650
Earnings From Continuing Operations	3,790	3,521	3,072	2,699	2,507
Earnings From Discontinued Operations	-	-	-	1,190	179
Net Income to Company	3,790	3,521	3,072	3,889	2,686
Minority Interest in Earnings	-37	-29	106	-27	-56
Net Income	3,753	3,492	3,178	3,862	2,630
Preferred Dividends & Other Adjustments	23	34	24	-40	18
Net Income to Common	3,730	3,458	3,154	3,902	2,612
Net Income Growth	7.47%	9.88%	-17.71%	46.84%	134.40%
Shares Outstanding (Basic)	673	683	724	758	780
Shares Outstanding (Diluted)	677	690	729	764	787
Shares Change (YoY)	-1.81%	-5.44%	-4.57%	-2.89%	-0.54%
EPS (Basic)	5.54	5.06	4.36	5.15	3.35
EPS (Diluted)	5.51	5.02	4.33	5.11	3.32
EPS Growth	9.76%	15.93%	-15.22%	53.95%	134.09%
Free Cash Flow	2,912	2,411	3,200	2,277	2,425
Free Cash Flow Per Share	4.30	3.50	4.39	2.98	3.08
Dividend Per Share	1.480	1.400	1.330	1.270	1.210
Dividend Growth	5.71%	5.26%	4.72%	4.96%	5.22%
Gross Margin	36.13%	35.70%	34.23%	33.05%	33.65%
Operating Margin	14.27%	13.86%	12.85%	11.70%	11.34%
Profit Margin	9.96%	9.72%	9.03%	11.92%	8.94%
Free Cash Flow Margin	7.78%	6.78%	9.16%	6.96%	8.30%
EBITDA	7,500	6,727	6,123	5,405	4,862
EBITDA Margin	20.03%	18.91%	17.52%	16.52%	16.65%
D&A For EBITDA	2,156	1,798	1,633	1,577	1,551
EBIT	5,344	4,929	4,490	3,828	3,311
EBIT Margin	14.27%	13.86%	12.85%	11.70%	11.34%
Effective Tax Rate	21.55%	23.56%	23.14%	22.02%	20.59%
Revenue as Reported	37,447	35,572	34,949	32,723	29,206

Source: S&P Global Market Intelligence. Standard template. Financial Sources.