CRH plc (FRA:CRG)
Germany · Delayed Price · Currency is EUR 102.65
-0.35 (-0.34%)
At close: Jan 30, 2026
CRH plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 36,901 | 35,572 | 34,949 | 32,723 | 29,206 | 25,888 | |
Revenue Growth (YoY) | 4.28% | 1.78% | 6.80% | 12.04% | 12.82% | -7.98% |
Cost of Revenue | 23,569 | 22,871 | 22,986 | 21,908 | 19,379 | 17,069 |
Gross Profit | 13,332 | 12,701 | 11,963 | 10,815 | 9,827 | 8,819 |
Selling, General & Admin | 8,154 | 7,772 | 7,473 | 6,987 | 6,516 | 5,854 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 44 |
Operating Expenses | 8,154 | 7,772 | 7,473 | 6,987 | 6,516 | 6,125 |
Operating Income | 5,178 | 4,929 | 4,490 | 3,828 | 3,311 | 2,694 |
Interest Expense | -750 | -612 | -381 | -344 | -315 | -307 |
Interest & Investment Income | 142 | 144 | 206 | 65 | 3 | - |
Earnings From Equity Investments | -118 | -108 | -17 | - | 55 | -118 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -2 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -151 |
EBT Excluding Unusual Items | 4,452 | 4,353 | 4,298 | 3,549 | 3,054 | 2,116 |
Merger & Restructuring Charges | -52 | -73 | -10 | -39 | -13 | -6 |
Impairment of Goodwill | -72 | -72 | - | - | - | - |
Gain (Loss) on Sale of Assets | 161 | 487 | 66 | -49 | 116 | 17 |
Asset Writedown | -89 | -89 | -357 | - | - | -673 |
Pretax Income | 4,400 | 4,606 | 3,997 | 3,461 | 3,157 | 1,454 |
Income Tax Expense | 938 | 1,085 | 925 | 762 | 650 | 445 |
Earnings From Continuing Operations | 3,462 | 3,521 | 3,072 | 2,699 | 2,507 | 1,009 |
Earnings From Discontinued Operations | - | - | - | 1,190 | 179 | 156 |
Net Income to Company | 3,462 | 3,521 | 3,072 | 3,889 | 2,686 | 1,165 |
Minority Interest in Earnings | -31 | -29 | 106 | -27 | -56 | -43 |
Net Income | 3,431 | 3,492 | 3,178 | 3,862 | 2,630 | 1,122 |
Preferred Dividends & Other Adjustments | 24 | 34 | 24 | -40 | 18 | - |
Net Income to Common | 3,407 | 3,458 | 3,154 | 3,902 | 2,612 | 1,122 |
Net Income Growth | -1.69% | 9.88% | -17.71% | 46.84% | 134.40% | -34.65% |
Shares Outstanding (Basic) | 675 | 683 | 724 | 758 | 780 | 785 |
Shares Outstanding (Diluted) | 681 | 690 | 729 | 764 | 787 | 791 |
Shares Change (YoY) | -1.96% | -5.44% | -4.57% | -2.89% | -0.54% | -2.05% |
EPS (Basic) | 5.04 | 5.06 | 4.36 | 5.15 | 3.35 | 1.43 |
EPS (Diluted) | 5.01 | 5.02 | 4.33 | 5.11 | 3.32 | 1.42 |
EPS Growth | 0.53% | 15.93% | -15.22% | 53.95% | 134.09% | -33.32% |
Free Cash Flow | 2,605 | 2,411 | 3,200 | 2,277 | 2,425 | 2,942 |
Free Cash Flow Per Share | 3.83 | 3.50 | 4.39 | 2.98 | 3.08 | 3.72 |
Dividend Per Share | 1.460 | 1.400 | 1.330 | 1.270 | 1.210 | 1.150 |
Dividend Growth | -31.45% | 5.26% | 4.72% | 4.96% | 5.22% | 25.00% |
Gross Margin | 36.13% | 35.70% | 34.23% | 33.05% | 33.65% | 34.07% |
Operating Margin | 14.03% | 13.86% | 12.85% | 11.70% | 11.34% | 10.41% |
Profit Margin | 9.23% | 9.72% | 9.03% | 11.92% | 8.94% | 4.33% |
Free Cash Flow Margin | 7.06% | 6.78% | 9.16% | 6.96% | 8.30% | 11.36% |
EBITDA | 7,294 | 6,727 | 6,123 | 5,405 | 4,862 | 4,288 |
EBITDA Margin | 19.77% | 18.91% | 17.52% | 16.52% | 16.65% | 16.56% |
D&A For EBITDA | 2,116 | 1,798 | 1,633 | 1,577 | 1,551 | 1,594 |
EBIT | 5,178 | 4,929 | 4,490 | 3,828 | 3,311 | 2,694 |
EBIT Margin | 14.03% | 13.86% | 12.85% | 11.70% | 11.34% | 10.41% |
Effective Tax Rate | 21.32% | 23.56% | 23.14% | 22.02% | 20.59% | 30.61% |
Revenue as Reported | 36,901 | 35,572 | 34,949 | 32,723 | 29,206 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.