Expand Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,535	22,221	9,124	11,830	6,644	-
Market Cap Growth	-4.66%	143.56%	-22.88%	78.06%	-	-
Enterprise Value	26,289	23,190	10,385	14,337	7,014	-
Last Close Price	90.62	88.69	64.57	78.63	46.11	-
PE Ratio	30.50	-	4.17	2.60	1.19	-
PS Ratio	2.45	5.40	1.67	0.90	1.03	-
PB Ratio	1.46	1.31	0.94	1.39	1.33	-
P/TBV Ratio	1.46	1.31	0.94	1.39	1.33	-
P/FCF Ratio	18.87	2875.71	18.30	5.49	7.18	-
P/OCF Ratio	6.61	14.70	4.24	3.07	4.23	-
EV/Sales Ratio	2.90	5.64	1.90	1.09	1.09	-
EV/EBITDA Ratio	6.67	19.25	3.08	2.90	4.41	-
EV/EBIT Ratio	18.79	-	5.22	4.35	9.78	-
EV/FCF Ratio	22.02	3001.08	20.83	6.66	7.58	-
Debt / Equity Ratio	0.28	0.33	0.20	0.35	0.41	-1.71
Debt / EBITDA Ratio	1.08	4.17	0.55	0.59	1.25	6.38
Debt / FCF Ratio	3.62	728.13	3.86	1.40	2.20	415.23
Asset Turnover	0.53	0.20	0.41	1.07	0.83	0.41
Quick Ratio	0.59	0.50	1.30	0.64	0.83	0.33
Current Ratio	0.81	0.64	1.99	1.00	0.86	0.36
Return on Equity (ROE)	6.12%	-5.05%	24.37%	66.72%	3835.15%	-
Return on Assets (ROA)	5.07%	-1.43%	9.22%	16.65%	5.80%	-47.04%
Return on Invested Capital (ROIC)	5.45%	-2.77%	14.24%	36.56%	15.40%	-98.45%
Return on Capital Employed (ROCE)	6.70%	-1.90%	16.90%	27.60%	9.50%	-246.20%
Earnings Yield	3.28%	-3.10%	23.99%	39.04%	83.75%	-
FCF Yield	5.30%	0.03%	5.46%	18.21%	13.94%	-
Dividend Yield	3.08%	2.66%	5.07%	11.41%	2.15%	-
Payout Ratio	87.89%	-	20.13%	5.19%	1.88%	-
Buyback Yield / Dilution	-77.38%	-9.80%	2.04%	-39.41%	-971.27%	-17.39%
Total Shareholder Return	-74.30%	-7.14%	7.12%	-28.01%	-969.12%	-17.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.