Cascades Inc. (FRA:CS6)
8.00
0.00 (0.00%)
At close: Jan 30, 2026
Cascades Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,790 | 4,701 | 4,638 | 4,466 | 3,956 | 4,105 | |
Revenue Growth (YoY) | 3.50% | 1.36% | 3.85% | 12.89% | -3.63% | -17.83% |
Cost of Revenue | 3,103 | 3,091 | 2,977 | 3,053 | 2,566 | 3,444 |
Gross Profit | 1,687 | 1,610 | 1,661 | 1,413 | 1,390 | 661 |
Selling, General & Admin | 1,104 | 1,089 | 1,086 | 995 | 951 | 360 |
Other Operating Expenses | 19 | 23 | 21 | 45 | 54 | - |
Operating Expenses | 1,414 | 1,394 | 1,379 | 1,292 | 1,257 | 360 |
Operating Income | 273 | 216 | 282 | 121 | 133 | 301 |
Interest Expense | -134 | -139 | -123 | -76 | -86 | -102 |
Interest & Investment Income | - | - | - | - | 1 | 1 |
Earnings From Equity Investments | 16 | 19 | 22 | 19 | 18 | 14 |
Currency Exchange Gain (Loss) | -1 | -1 | - | -9 | 3 | 7 |
Other Non Operating Income (Expenses) | 1 | 1 | -1 | - | - | - |
EBT Excluding Unusual Items | 155 | 96 | 180 | 55 | 69 | 221 |
Merger & Restructuring Charges | -58 | -87 | -245 | -34 | -22 | -29 |
Impairment of Goodwill | - | - | - | - | -36 | - |
Gain (Loss) on Sale of Assets | 12 | 12 | 2 | - | - | 47 |
Asset Writedown | -54 | -54 | -1 | -55 | -52 | -14 |
Legal Settlements | -6 | - | - | - | - | - |
Other Unusual Items | 4 | 5 | -2 | -2 | 3 | -16 |
Pretax Income | 53 | -28 | -66 | -36 | -38 | 209 |
Income Tax Expense | 10 | -14 | -13 | -22 | 9 | 26 |
Earnings From Continuing Operations | 43 | -14 | -53 | -14 | -47 | 183 |
Earnings From Discontinued Operations | - | - | - | - | 234 | 51 |
Net Income to Company | 43 | -14 | -53 | -14 | 187 | 234 |
Minority Interest in Earnings | -23 | -17 | -23 | -20 | -25 | -36 |
Net Income | 20 | -31 | -76 | -34 | 162 | 198 |
Net Income to Common | 20 | -31 | -76 | -34 | 162 | 198 |
Net Income Growth | - | - | - | - | -18.18% | 175.00% |
Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 102 | 96 |
Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 102 | 97 |
Shares Change (YoY) | 0.53% | 0.15% | -0.13% | -0.78% | 4.97% | 1.62% |
EPS (Basic) | 0.20 | -0.31 | -0.76 | -0.34 | 1.59 | 2.06 |
EPS (Diluted) | 0.20 | -0.31 | -0.76 | -0.34 | 1.59 | 2.02 |
EPS Growth | - | - | - | - | -21.29% | 169.33% |
Free Cash Flow | 195 | 111 | 160 | -357 | 281 | 299 |
Free Cash Flow Per Share | 1.93 | 1.10 | 1.58 | -3.53 | 2.76 | 3.08 |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.440 | 0.320 |
Dividend Growth | - | - | - | 9.09% | 37.50% | 33.33% |
Gross Margin | 35.22% | 34.25% | 35.81% | 31.64% | 35.14% | 16.10% |
Operating Margin | 5.70% | 4.59% | 6.08% | 2.71% | 3.36% | 7.33% |
Profit Margin | 0.42% | -0.66% | -1.64% | -0.76% | 4.09% | 4.82% |
Free Cash Flow Margin | 4.07% | 2.36% | 3.45% | -7.99% | 7.10% | 7.28% |
EBITDA | 483 | 417 | 479 | 301 | 319 | 492 |
EBITDA Margin | 10.08% | 8.87% | 10.33% | 6.74% | 8.06% | 11.98% |
D&A For EBITDA | 210 | 201 | 197 | 180 | 186 | 191 |
EBIT | 273 | 216 | 282 | 121 | 133 | 301 |
EBIT Margin | 5.70% | 4.59% | 6.08% | 2.71% | 3.36% | 7.33% |
Effective Tax Rate | 18.87% | - | - | - | - | 12.44% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.