FRA:CSB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,002	777	516	448	411	383
Market Cap Growth	32.86%	50.47%	15.19%	8.91%	7.40%	6.55%
Enterprise Value	496	102	-145	-235	-209	-230
Last Close Price	0.67	0.49	0.27	0.21	0.17	0.14
PE Ratio	11.42	8.81	7.51	10.76	12.65	10.73
PS Ratio	2.42	1.72	1.33	0.94	0.81	1.06
PB Ratio	1.09	0.76	0.54	0.46	0.44	0.43
P/TBV Ratio	1.19	0.83	0.58	0.49	0.46	0.45
P/FCF Ratio	26.47	112.48	8.65	65.47	92.53	13.76
P/OCF Ratio	25.03	92.10	8.52	59.49	67.86	13.35
EV/Sales Ratio	1.21	0.23	-	-	-	-
EV/EBITDA Ratio	6.90	3.16	-	-	-	-
EV/EBIT Ratio	7.29	3.53	-	-	-	-
EV/FCF Ratio	13.11	14.73	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	0.05	0.06	0.11	0.07	0.17	0.64
Debt / FCF Ratio	0.04	0.28	0.03	0.28	1.33	0.38
Asset Turnover	0.39	0.39	0.36	0.42	0.46	0.36
Inventory Turnover	10.78	7.98	8.89	8.83	9.29	8.35
Quick Ratio	5.05	6.44	7.43	6.80	5.74	5.36
Current Ratio	5.23	7.31	8.28	7.64	6.51	6.00
Return on Equity (ROE)	9.75%	8.74%	7.46%	4.44%	3.61%	4.18%
Return on Assets (ROA)	1.83%	1.56%	0.91%	1.41%	1.59%	0.78%
Return on Invested Capital (ROIC)	7.56%	9.99%	5.95%	8.28%	10.48%	5.21%
Return on Capital Employed (ROCE)	3.30%	2.80%	1.60%	2.60%	3.00%	1.40%
Earnings Yield	8.75%	11.36%	13.32%	9.29%	7.90%	9.32%
FCF Yield	3.78%	0.89%	11.57%	1.53%	1.08%	7.27%
Dividend Yield	9.02%	12.27%	16.91%	13.04%	12.83%	16.66%
Payout Ratio	87.05%	90.95%	84.06%	88.34%	135.57%	72.45%
Buyback Yield / Dilution	-0.07%	0.42%	3.54%	0.45%	-	-
Total Shareholder Return	8.95%	12.69%	20.45%	13.49%	12.83%	16.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.