Corbion N.V. (FRA:CSUA)
Germany · Delayed Price · Currency is EUR 19.92
-0.01 (-0.05%)
At close: Jan 30, 2026
Corbion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,297 | 1,288 | 1,264 | 1,458 | 1,071 | 986.5 | |
Revenue Growth (YoY) | 2.95% | 1.90% | -13.29% | 36.15% | 8.54% | 1.03% |
Cost of Revenue | 958.2 | 968.5 | 979.9 | 1,132 | 801.8 | 710.6 |
Gross Profit | 338.4 | 319.6 | 284.2 | 326.4 | 269 | 275.9 |
Selling, General & Admin | 181.5 | 182.7 | 176 | 171.2 | 154.6 | 139.9 |
Research & Development | 44.5 | 46.3 | 45.6 | 47.2 | 42.6 | 37.2 |
Operating Expenses | 226 | 229 | 221.6 | 218.4 | 197.2 | 177.1 |
Operating Income | 112.4 | 90.6 | 62.6 | 108 | 71.8 | 98.8 |
Interest Expense | -23.8 | -20 | -27 | -15.8 | -11.5 | -12.5 |
Interest & Investment Income | 2.6 | 5.8 | 6.4 | 3.4 | 1.9 | 2.6 |
Earnings From Equity Investments | -4.7 | -3.6 | -3.5 | 10.9 | 18.7 | 4.5 |
Currency Exchange Gain (Loss) | 5.7 | 5.7 | -4 | 9.1 | -2.9 | -9.8 |
Other Non Operating Income (Expenses) | -2.6 | -2.6 | -3.7 | -2 | -1.8 | -1.5 |
EBT Excluding Unusual Items | 89.6 | 75.9 | 30.8 | 113.6 | 76.2 | 82.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 12.9 |
Gain (Loss) on Sale of Assets | - | - | - | 9.5 | 30.2 | - |
Asset Writedown | - | - | - | - | -20.4 | - |
Other Unusual Items | -5.3 | -13.4 | 14.6 | -6.7 | 0.5 | -8.5 |
Pretax Income | 84.3 | 62.5 | 45.4 | 116.4 | 86.5 | 87.7 |
Income Tax Expense | 18.7 | 16.6 | 2.3 | 26.4 | 8.2 | 14.6 |
Earnings From Continuing Operations | 65.6 | 45.9 | 43.1 | 90 | 78.3 | 73.1 |
Earnings From Discontinued Operations | 0.6 | 146.3 | 29.8 | - | - | - |
Net Income | 66.2 | 192.2 | 72.9 | 90 | 78.3 | 73.1 |
Net Income to Common | 66.2 | 192.2 | 72.9 | 90 | 78.3 | 73.1 |
Net Income Growth | -68.95% | 163.65% | -19.00% | 14.94% | 7.11% | 183.33% |
Shares Outstanding (Basic) | 58 | 58 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 59 | 59 | 60 | 60 | 59 | 60 |
Shares Change (YoY) | -1.30% | -0.67% | 0.34% | 0.17% | -0.17% | 0.17% |
EPS (Basic) | 1.14 | 3.29 | 1.23 | 1.53 | 1.33 | 1.24 |
EPS (Diluted) | 1.12 | 3.24 | 1.22 | 1.51 | 1.32 | 1.23 |
EPS Growth | -68.64% | 165.52% | -19.26% | 14.39% | 7.32% | 186.05% |
Free Cash Flow | 99.8 | 99.9 | 16.1 | -196.8 | -126.3 | 20.1 |
Free Cash Flow Per Share | 1.70 | 1.69 | 0.27 | -3.31 | -2.13 | 0.34 |
Dividend Per Share | 0.640 | 0.640 | 0.610 | 0.560 | 0.560 | 0.560 |
Dividend Growth | 4.92% | 4.92% | 8.93% | - | - | - |
Gross Margin | 26.10% | 24.81% | 22.48% | 22.39% | 25.12% | 27.97% |
Operating Margin | 8.67% | 7.03% | 4.95% | 7.41% | 6.71% | 10.02% |
Profit Margin | 5.11% | 14.92% | 5.77% | 6.17% | 7.31% | 7.41% |
Free Cash Flow Margin | 7.70% | 7.76% | 1.27% | -13.50% | -11.79% | 2.04% |
EBITDA | 179.8 | 160 | 130.2 | 166.7 | 132.6 | 156.7 |
EBITDA Margin | 13.87% | 12.42% | 10.30% | 11.43% | 12.38% | 15.88% |
D&A For EBITDA | 67.4 | 69.4 | 67.6 | 58.7 | 60.8 | 57.9 |
EBIT | 112.4 | 90.6 | 62.6 | 108 | 71.8 | 98.8 |
EBIT Margin | 8.67% | 7.03% | 4.95% | 7.41% | 6.71% | 10.02% |
Effective Tax Rate | 22.18% | 26.56% | 5.07% | 22.68% | 9.48% | 16.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.