Citizen Watch Co., Ltd. (FRA:CTZ)
7.30
+0.10 (1.39%)
Last updated: Jan 30, 2026, 8:14 AM CET
Citizen Watch Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 319,619 | 316,885 | 312,830 | 301,366 | 281,417 | 206,641 | |
Revenue Growth (YoY) | 1.01% | 1.30% | 3.80% | 7.09% | 36.19% | -25.81% |
Cost of Revenue | 183,754 | 182,334 | 181,447 | 179,186 | 174,578 | 140,742 |
Gross Profit | 135,865 | 134,551 | 131,383 | 122,180 | 106,839 | 65,899 |
Selling, General & Admin | 114,613 | 103,240 | 95,816 | 88,473 | 74,712 | 65,444 |
Research & Development | - | 5,671 | 5,807 | 5,693 | 5,542 | 5,576 |
Other Operating Expenses | - | -66 | 69 | 40 | 87 | 2 |
Operating Expenses | 114,650 | 113,995 | 106,527 | 98,491 | 84,573 | 75,626 |
Operating Income | 21,215 | 20,556 | 24,856 | 23,689 | 22,266 | -9,727 |
Interest Expense | -423 | -353 | -387 | -297 | -294 | -415 |
Interest & Investment Income | 2,366 | 2,550 | 2,656 | 2,414 | 1,645 | 1,385 |
Earnings From Equity Investments | 1,376 | 940 | 1,361 | 1,248 | 813 | 440 |
Currency Exchange Gain (Loss) | 2,297 | -738 | 2,879 | 1,237 | 2,192 | 854 |
Other Non Operating Income (Expenses) | 125 | 67 | -555 | 805 | 718 | 3,321 |
EBT Excluding Unusual Items | 26,956 | 23,022 | 30,810 | 29,096 | 27,340 | -4,142 |
Merger & Restructuring Charges | - | -266 | -13 | - | - | - |
Gain (Loss) on Sale of Investments | 8,303 | 7,562 | 554 | 1,530 | 94 | 232 |
Gain (Loss) on Sale of Assets | 222 | 606 | 431 | 1,744 | 995 | 800 |
Asset Writedown | -1,393 | -1,333 | -2,236 | -4,388 | -1,167 | -3,098 |
Other Unusual Items | -6,542 | -58 | -216 | 257 | -570 | -7,553 |
Pretax Income | 27,546 | 29,533 | 29,330 | 28,239 | 26,692 | -13,761 |
Income Tax Expense | 4,247 | 5,728 | 6,524 | 7,210 | 4,266 | 11,677 |
Earnings From Continuing Operations | 23,299 | 23,805 | 22,806 | 21,029 | 22,426 | -25,438 |
Minority Interest in Earnings | 178 | 71 | 152 | 807 | -286 | 265 |
Net Income | 23,477 | 23,876 | 22,958 | 21,836 | 22,140 | -25,173 |
Net Income to Common | 23,477 | 23,876 | 22,958 | 21,836 | 22,140 | -25,173 |
Net Income Growth | 7.45% | 4.00% | 5.14% | -1.37% | - | - |
Shares Outstanding (Basic) | 244 | 244 | 245 | 290 | 310 | 313 |
Shares Outstanding (Diluted) | 244 | 244 | 245 | 290 | 310 | 313 |
Shares Change (YoY) | 0.03% | -0.58% | -15.47% | -6.45% | -0.78% | -0.46% |
EPS (Basic) | 96.26 | 97.91 | 93.60 | 75.25 | 71.38 | -80.52 |
EPS (Diluted) | 96.26 | 97.91 | 93.60 | 75.25 | 71.38 | -80.52 |
EPS Growth | 7.42% | 4.61% | 24.39% | 5.43% | - | - |
Free Cash Flow | 18,440 | 18,694 | 18,649 | 1,485 | 25,127 | -1,751 |
Free Cash Flow Per Share | 75.61 | 76.66 | 76.03 | 5.12 | 81.00 | -5.60 |
Dividend Per Share | 46.000 | 45.000 | 40.000 | 34.000 | 18.000 | 5.000 |
Dividend Growth | 8.24% | 12.50% | 17.65% | 88.89% | 260.00% | -58.33% |
Gross Margin | 42.51% | 42.46% | 42.00% | 40.54% | 37.96% | 31.89% |
Operating Margin | 6.64% | 6.49% | 7.95% | 7.86% | 7.91% | -4.71% |
Profit Margin | 7.34% | 7.54% | 7.34% | 7.25% | 7.87% | -12.18% |
Free Cash Flow Margin | 5.77% | 5.90% | 5.96% | 0.49% | 8.93% | -0.85% |
EBITDA | 35,094 | 34,152 | 37,183 | 34,889 | 33,457 | 1,830 |
EBITDA Margin | 10.98% | 10.78% | 11.89% | 11.58% | 11.89% | 0.89% |
D&A For EBITDA | 13,879 | 13,596 | 12,327 | 11,200 | 11,191 | 11,557 |
EBIT | 21,215 | 20,556 | 24,856 | 23,689 | 22,266 | -9,727 |
EBIT Margin | 6.64% | 6.49% | 7.95% | 7.86% | 7.91% | -4.71% |
Effective Tax Rate | 15.42% | 19.39% | 22.24% | 25.53% | 15.98% | - |
Advertising Expenses | - | 22,612 | 20,666 | 18,768 | 15,360 | 12,168 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.