Cohu, Inc. (FRA:CU3)
Germany · Delayed Price · Currency is EUR 24.20
-0.20 (-0.82%)
At close: Jan 28, 2026
Cohu, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 |
| 424.85 | 401.78 | 636.32 | 812.78 | 887.21 | 636.01 | |
Revenue Growth (YoY) | -4.50% | -36.86% | -21.71% | -8.39% | 39.50% | 9.03% |
Cost of Revenue | 241.16 | 221.95 | 333.52 | 429.9 | 500.81 | 360.49 |
Gross Profit | 183.69 | 179.83 | 302.81 | 382.87 | 386.4 | 275.51 |
Selling, General & Admin | 126.89 | 127.84 | 130.65 | 131.39 | 126.96 | 129.25 |
Research & Development | 89.59 | 84.8 | 88.57 | 92.59 | 91.96 | 86.15 |
Amortization of Goodwill & Intangibles | 39.94 | 39.09 | 36.36 | 33.19 | 35.41 | 38.75 |
Operating Expenses | 256.41 | 251.72 | 255.58 | 257.16 | 254.34 | 254.15 |
Operating Income | -72.72 | -71.89 | 47.23 | 125.71 | 132.07 | 21.37 |
Interest Expense | -0.53 | -0.62 | -3.38 | -4.18 | -6.41 | -13.76 |
Interest & Investment Income | 6.66 | 9.98 | 11.5 | 4.01 | 0.24 | 0.22 |
Currency Exchange Gain (Loss) | -0.45 | -2.4 | -5.21 | 1.64 | 0.41 | -3.17 |
EBT Excluding Unusual Items | -67.05 | -64.93 | 50.14 | 127.18 | 126.31 | 4.66 |
Merger & Restructuring Charges | -4.89 | 0.22 | -3.96 | -0.15 | -1.27 | -11.35 |
Gain (Loss) on Sale of Assets | - | - | - | - | 70.82 | 4.5 |
Asset Writedown | - | - | - | - | -0.1 | -11.25 |
Other Unusual Items | 4.02 | -0.24 | -0.37 | -0.31 | -3.41 | 0.27 |
Pretax Income | -67.92 | -64.95 | 45.82 | 126.72 | 192.34 | -13.18 |
Income Tax Expense | 5.23 | 4.87 | 17.66 | 29.87 | 25.02 | 0.67 |
Earnings From Continuing Operations | -73.14 | -69.82 | 28.16 | 96.85 | 167.33 | -13.84 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.04 |
Net Income to Company | -73.14 | -69.82 | 28.16 | 96.85 | 167.33 | -13.8 |
Net Income | -73.14 | -69.82 | 28.16 | 96.85 | 167.33 | -13.8 |
Net Income to Common | -73.14 | -69.82 | 28.16 | 96.85 | 167.33 | -13.8 |
Net Income Growth | - | - | -70.93% | -42.12% | - | - |
Shares Outstanding (Basic) | 47 | 47 | 47 | 48 | 47 | 42 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 49 | 48 | 42 |
Shares Change (YoY) | -0.80% | -2.33% | -1.59% | 0.70% | 15.78% | 1.69% |
EPS (Basic) | -1.57 | -1.49 | 0.59 | 2.01 | 3.53 | -0.33 |
EPS (Diluted) | -1.57 | -1.49 | 0.59 | 1.98 | 3.45 | -0.33 |
EPS Growth | - | - | -70.20% | -42.61% | - | - |
Free Cash Flow | -30.48 | -7.86 | 85.42 | 98.09 | 85.92 | 31.22 |
Free Cash Flow Per Share | -0.65 | -0.17 | 1.78 | 2.01 | 1.77 | 0.75 |
Dividend Per Share | - | - | - | - | - | 0.060 |
Dividend Growth | - | - | - | - | - | -75.00% |
Gross Margin | 43.24% | 44.76% | 47.59% | 47.11% | 43.55% | 43.32% |
Operating Margin | -17.12% | -17.89% | 7.42% | 15.47% | 14.89% | 3.36% |
Profit Margin | -17.22% | -17.38% | 4.42% | 11.92% | 18.86% | -2.17% |
Free Cash Flow Margin | -7.17% | -1.96% | 13.42% | 12.07% | 9.68% | 4.91% |
EBITDA | -19.63 | -19.41 | 96.98 | 171.72 | 180.64 | 74.11 |
EBITDA Margin | -4.62% | -4.83% | 15.24% | 21.13% | 20.36% | 11.65% |
D&A For EBITDA | 53.08 | 52.49 | 49.74 | 46.02 | 48.57 | 52.75 |
EBIT | -72.72 | -71.89 | 47.23 | 125.71 | 132.07 | 21.37 |
EBIT Margin | -17.12% | -17.89% | 7.42% | 15.47% | 14.89% | 3.36% |
Effective Tax Rate | - | - | 38.55% | 23.57% | 13.01% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.