China Water Affairs Group Limited (FRA:CUBB)
Germany · Delayed Price · Currency is EUR 0.5740
-0.0160 (-2.71%)
Last updated: Jan 6, 2026, 8:12 AM CET
China Water Affairs Group Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 890.27 | 1,075 | 1,534 | 1,857 | 1,894 | 1,692 | Upgrade |
Depreciation & Amortization | 1,126 | 1,123 | 1,058 | 1,023 | 881.2 | 729.73 | Upgrade |
Other Amortization | - | - | - | - | - | 50.59 | Upgrade |
Loss (Gain) on Sale of Assets | 61.03 | 61.03 | 8.52 | -14.95 | 5.21 | -8.8 | Upgrade |
Loss (Gain) on Sale of Investments | - | - | -4.08 | 4.12 | 0.02 | - | Upgrade |
Loss (Gain) on Equity Investments | -69.75 | -69.75 | -44.14 | -162.79 | -235 | -213.14 | Upgrade |
Asset Writedown | -54.93 | -54.93 | 0.28 | 1.19 | 0.58 | 1.19 | Upgrade |
Change in Accounts Receivable | -1,755 | -1,755 | -1,336 | -1,695 | -960.45 | -196.75 | Upgrade |
Change in Inventory | 151.12 | 151.12 | -73.28 | 347.15 | -37.04 | -506.09 | Upgrade |
Change in Accounts Payable | 1,314 | 1,314 | 1,702 | 1,002 | 711.54 | 509.24 | Upgrade |
Change in Unearned Revenue | -184.6 | -184.6 | -300.94 | 249.8 | 79.07 | 169.49 | Upgrade |
Change in Other Net Operating Assets | 350.82 | 350.82 | -439.67 | -213.09 | 89.74 | -625.77 | Upgrade |
Other Operating Activities | 741.41 | 884.6 | 662.69 | 1,023 | 1,232 | 1,050 | Upgrade |
Operating Cash Flow | 3,069 | 3,394 | 2,777 | 3,466 | 3,662 | 2,654 | Upgrade |
Operating Cash Flow Growth | 31.20% | 22.19% | -19.88% | -5.35% | 38.01% | -22.24% | Upgrade |
Capital Expenditures | -291.49 | -291.49 | -412.29 | -321.41 | -256.26 | -565.02 | Upgrade |
Sale of Property, Plant & Equipment | 2.21 | 2.21 | 4.52 | 1.33 | 2.45 | 10.63 | Upgrade |
Cash Acquisitions | 0.03 | 0.03 | -157.36 | - | -89.92 | -111.49 | Upgrade |
Divestitures | 20.02 | 20.02 | 7.69 | 0.49 | 3.26 | 21.37 | Upgrade |
Sale (Purchase) of Intangibles | -2,932 | -2,932 | -4,547 | -4,267 | -3,764 | -3,252 | Upgrade |
Investment in Securities | 486.25 | 486.25 | -13.94 | 510.22 | 17.84 | -667.26 | Upgrade |
Other Investing Activities | 38.3 | -48.09 | -296.77 | 8.22 | 26.06 | 697.07 | Upgrade |
Investing Cash Flow | -2,787 | -2,873 | -5,434 | -4,112 | -4,205 | -3,983 | Upgrade |
Short-Term Debt Issued | - | 8.47 | - | - | - | - | Upgrade |
Long-Term Debt Issued | - | 12,666 | 12,164 | 11,900 | 9,131 | 5,570 | Upgrade |
Total Debt Issued | 12,674 | 12,674 | 12,164 | 11,900 | 9,131 | 5,570 | Upgrade |
Short-Term Debt Repaid | - | - | -11.17 | -9.84 | -18.15 | -62.77 | Upgrade |
Long-Term Debt Repaid | - | -11,791 | -10,683 | -9,593 | -5,609 | -5,291 | Upgrade |
Total Debt Repaid | -11,791 | -11,791 | -10,694 | -9,603 | -5,628 | -5,353 | Upgrade |
Net Debt Issued (Repaid) | 883.55 | 883.55 | 1,470 | 2,297 | 3,503 | 217.11 | Upgrade |
Repurchase of Common Stock | -27.6 | -27.6 | - | - | - | -117.29 | Upgrade |
Common Dividends Paid | -457.05 | -457.05 | -554.99 | -293.82 | -522.34 | -492.11 | Upgrade |
Other Financing Activities | -1,240 | -837.1 | -310.07 | -136.14 | -396.61 | -125.77 | Upgrade |
Financing Cash Flow | -840.91 | -438.2 | 605.35 | 1,867 | 2,584 | -518.06 | Upgrade |
Foreign Exchange Rate Adjustments | -89 | -115.26 | -128.83 | -258.79 | 80.28 | 107.83 | Upgrade |
Net Cash Flow | -647.59 | -33 | -2,180 | 962 | 2,122 | -1,739 | Upgrade |
Free Cash Flow | 2,778 | 3,102 | 2,365 | 3,145 | 3,406 | 2,089 | Upgrade |
Free Cash Flow Growth | 44.14% | 31.17% | -24.80% | -7.66% | 63.07% | -33.78% | Upgrade |
Free Cash Flow Margin | 25.52% | 26.61% | 18.39% | 22.16% | 26.30% | 20.19% | Upgrade |
Free Cash Flow Per Share | 1.71 | 1.90 | 1.45 | 1.93 | 2.09 | 1.28 | Upgrade |
Cash Interest Paid | 847.12 | 847.12 | 724.65 | 633.23 | 468.08 | 370.58 | Upgrade |
Cash Income Tax Paid | 309.27 | 309.27 | 473.57 | 468.94 | 168.37 | 218.55 | Upgrade |
Levered Free Cash Flow | -986.54 | -70.4 | -2,647 | -408.57 | -108.82 | -598.85 | Upgrade |
Unlevered Free Cash Flow | -504.21 | 459.04 | -2,195 | -12.81 | 183.73 | -367.24 | Upgrade |
Change in Working Capital | -123.48 | -123.48 | -448.51 | -308.95 | -117.14 | -649.89 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.