Chengdu SIWI Science and Technology Company Limited (FRA:CUEH)
Germany · Delayed Price · Currency is EUR 0.0995
+0.0025 (2.58%)
At close: Jan 30, 2026
FRA:CUEH Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 256.57 | 259.6 | 336.28 | 304.01 | 259.07 | 202.43 |
Other Revenue | 44.28 | 42.47 | 67.36 | - | 41.35 | 36.95 |
| 300.85 | 302.07 | 403.64 | 304.01 | 300.42 | 239.38 | |
Revenue Growth (YoY) | -23.14% | -25.16% | 32.77% | 1.20% | 25.50% | -46.72% |
Cost of Revenue | 240.69 | 241.92 | 323.32 | 240.6 | 272.62 | 234.54 |
Gross Profit | 60.16 | 60.15 | 80.32 | 63.42 | 27.8 | 4.84 |
Selling, General & Admin | 49.42 | 50.92 | 67.06 | 68.54 | 89.05 | 51.48 |
Research & Development | 13.74 | 14.14 | 11.75 | 10.99 | 12.28 | 11.15 |
Other Operating Expenses | 9.7 | 8.3 | 4.97 | -0.38 | -6.23 | -2.49 |
Operating Expenses | 72.24 | 71.23 | 87.31 | 76.51 | 96.95 | 58.04 |
Operating Income | -12.08 | -11.08 | -6.99 | -13.09 | -69.15 | -53.2 |
Interest Expense | -0.05 | -0.07 | -0.07 | -0.07 | -0.09 | -0.1 |
Interest & Investment Income | 9.48 | 9.21 | 10.32 | 21.49 | 11.17 | 5 |
Currency Exchange Gain (Loss) | -0.02 | 0.16 | -0.22 | 0.21 | 0.51 | 0.58 |
Other Non Operating Income (Expenses) | -0.02 | -0.01 | -0.04 | 0.27 | -0.04 | 2.13 |
EBT Excluding Unusual Items | -2.7 | -1.79 | 2.99 | 8.81 | -57.61 | -45.58 |
Gain (Loss) on Sale of Investments | -0.95 | -1.93 | -4.15 | -7.99 | - | -12.33 |
Gain (Loss) on Sale of Assets | -0.08 | 1.44 | -0.2 | - | 0.45 | 1.4 |
Asset Writedown | - | - | -0.31 | -0.04 | -1.48 | -0.18 |
Other Unusual Items | 5.51 | 3.52 | 5.13 | 0.71 | -0.35 | 0.01 |
Pretax Income | 1.77 | 1.24 | 3.47 | 1.49 | -58.99 | -56.69 |
Income Tax Expense | 0 | - | - | -0.1 | -1.36 | - |
Earnings From Continuing Operations | 1.77 | 1.24 | 3.47 | 1.59 | -57.63 | -56.69 |
Minority Interest in Earnings | -2.47 | -0.09 | -0.69 | -3.81 | 5.36 | 13.87 |
Net Income | -0.69 | 1.15 | 2.77 | -2.22 | -52.27 | -42.82 |
Net Income to Common | -0.69 | 1.15 | 2.77 | -2.22 | -52.27 | -42.82 |
Net Income Growth | - | -58.52% | - | - | - | - |
Shares Outstanding (Basic) | 401 | 400 | 277 | 222 | 402 | 389 |
Shares Outstanding (Diluted) | 401 | 400 | 277 | 222 | 402 | 389 |
Shares Change (YoY) | 13.66% | 44.31% | 24.61% | -44.68% | 3.29% | 0.94% |
EPS (Basic) | -0.00 | 0.00 | 0.01 | -0.01 | -0.13 | -0.11 |
EPS (Diluted) | -0.00 | 0.00 | 0.01 | -0.01 | -0.13 | -0.11 |
EPS Growth | - | -71.26% | - | - | - | - |
Free Cash Flow | -36.52 | 65.9 | -133.25 | -24.2 | 47.54 | -8.97 |
Free Cash Flow Per Share | -0.09 | 0.17 | -0.48 | -0.11 | 0.12 | -0.02 |
Gross Margin | 20.00% | 19.91% | 19.90% | 20.86% | 9.25% | 2.02% |
Operating Margin | -4.01% | -3.67% | -1.73% | -4.31% | -23.02% | -22.22% |
Profit Margin | -0.23% | 0.38% | 0.69% | -0.73% | -17.40% | -17.89% |
Free Cash Flow Margin | -12.14% | 21.82% | -33.01% | -7.96% | 15.82% | -3.75% |
EBITDA | 6.41 | 7.63 | 12.48 | 6.06 | -46.5 | -26.56 |
EBITDA Margin | 2.13% | 2.53% | 3.09% | 1.99% | -15.48% | -11.09% |
D&A For EBITDA | 18.48 | 18.71 | 19.47 | 19.15 | 22.65 | 26.63 |
EBIT | -12.08 | -11.08 | -6.99 | -13.09 | -69.15 | -53.2 |
EBIT Margin | -4.01% | -3.67% | -1.73% | -4.31% | -23.02% | -22.22% |
Effective Tax Rate | 0.09% | - | - | - | - | - |
Revenue as Reported | - | - | - | - | - | 239.38 |
Advertising Expenses | - | - | 0.01 | - | 0.28 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.