Carvana Co. (FRA:CV0)
Germany · Delayed Price · Currency is EUR 396.35
-2.95 (-0.74%)
Last updated: Jan 28, 2026, 8:02 AM CET
Carvana Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,266 | 13,673 | 10,771 | 13,604 | 12,814 | 5,587 | |
Revenue Growth (YoY) | 45.55% | 26.94% | -20.82% | 6.17% | 129.35% | 41.80% |
Cost of Revenue | 14,362 | 10,797 | 9,047 | 12,351 | 10,885 | 4,793 |
Gross Profit | 3,904 | 2,876 | 1,724 | 1,253 | 1,929 | 794 |
Selling, General & Admin | 2,010 | 1,709 | 1,606 | 2,486 | 1,928 | 1,126 |
Other Operating Expenses | 12 | 12 | 8 | 14 | - | - |
Operating Expenses | 2,187 | 1,886 | 1,797 | 2,700 | 2,033 | 1,126 |
Operating Income | 1,717 | 990 | -73 | -1,447 | -104 | -332 |
Interest Expense | -555 | -651 | -632 | -486 | -176 | -131 |
Other Non Operating Income (Expenses) | -23 | 85 | 17 | -42 | -5 | 7 |
EBT Excluding Unusual Items | 1,139 | 424 | -688 | -1,975 | -285 | -456 |
Merger & Restructuring Charges | - | - | -7 | -57 | - | - |
Impairment of Goodwill | - | - | - | -847 | - | - |
Gain (Loss) on Sale of Assets | -12 | -12 | -8 | -14 | -1 | -6 |
Other Unusual Items | -29 | -12 | 878 | - | - | - |
Pretax Income | 1,098 | 400 | 175 | -2,893 | -286 | -462 |
Income Tax Expense | -5 | -4 | 25 | 1 | 1 | - |
Earnings From Continuing Operations | 1,103 | 404 | 150 | -2,894 | -287 | -462 |
Minority Interest in Earnings | -474 | -194 | 300 | 1,307 | 152 | 291 |
Net Income | 629 | 210 | 450 | -1,587 | -135 | -171 |
Net Income to Common | 629 | 210 | 450 | -1,587 | -135 | -171 |
Net Income Growth | 3600.00% | -53.33% | - | - | - | - |
Shares Outstanding (Basic) | 135 | 122 | 109 | 101 | 83 | 65 |
Shares Outstanding (Diluted) | 143 | 132 | 201 | 101 | 83 | 65 |
Shares Change (YoY) | -4.23% | -34.09% | 98.93% | 21.77% | 27.43% | 38.71% |
EPS (Basic) | 4.67 | 1.72 | 4.12 | -15.74 | -1.63 | -2.63 |
EPS (Diluted) | 4.40 | 1.59 | 0.75 | -15.74 | -1.63 | -2.63 |
EPS Growth | - | 112.61% | - | - | - | - |
Free Cash Flow | 546 | 827 | 716 | -1,836 | -3,151 | -968 |
Free Cash Flow Per Share | 3.81 | 6.25 | 3.57 | -18.21 | -38.05 | -14.90 |
Gross Margin | 21.37% | 21.03% | 16.01% | 9.21% | 15.05% | 14.21% |
Operating Margin | 9.40% | 7.24% | -0.68% | -10.64% | -0.81% | -5.94% |
Profit Margin | 3.44% | 1.54% | 4.18% | -11.67% | -1.05% | -3.06% |
Free Cash Flow Margin | 2.99% | 6.05% | 6.65% | -13.50% | -24.59% | -17.33% |
EBITDA | 1,997 | 1,295 | 279 | -1,186 | 1 | -258 |
EBITDA Margin | 10.93% | 9.47% | 2.59% | -8.72% | 0.01% | -4.62% |
D&A For EBITDA | 280 | 305 | 352 | 261 | 105 | 74 |
EBIT | 1,717 | 990 | -73 | -1,447 | -104 | -332 |
EBIT Margin | 9.40% | 7.24% | -0.68% | -10.64% | -0.81% | -5.94% |
Effective Tax Rate | - | - | 14.29% | - | - | - |
Revenue as Reported | 18,266 | 13,673 | 10,771 | 13,604 | 12,814 | 5,587 |
Advertising Expenses | - | 229 | 228 | 490 | 479 | 490 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.