CSPC Pharmaceutical Group Limited (FRA:CVG)
Germany flag Germany · Delayed Price · Currency is EUR
1.001
-0.003 (-0.30%)
At close: Sep 30, 2025

CSPC Pharmaceutical Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,8564,3285,8736,0915,6055,160
Upgrade
Depreciation & Amortization
1,3091,2491,0831,004862.38804.45
Upgrade
Other Amortization
90.6590.6534.9443.453.14.36
Upgrade
Loss (Gain) From Sale of Assets
23.423.422.237.3610.79-285.28
Upgrade
Asset Writedown & Restructuring Costs
0.180.1842.3272.1150-
Upgrade
Loss (Gain) From Sale of Investments
151.94151.94177.85-148.97-242.41-568.29
Upgrade
Loss (Gain) on Equity Investments
89.4789.4754.215.4-22.44-13.53
Upgrade
Stock-Based Compensation
210.45210.45235.09160.7317.739.13
Upgrade
Provision & Write-off of Bad Debts
16.316.318.41-25.734.079.69
Upgrade
Other Operating Activities
1,367-807.3-330.26-391.27-263.85-60.75
Upgrade
Change in Accounts Receivable
692.25692.25-1,973-566.55-943.55-445.45
Upgrade
Change in Inventory
8.658.65-583.75-42.75-617.07601.44
Upgrade
Change in Accounts Payable
-758.87-758.87918.1318.45276.79337.71
Upgrade
Change in Unearned Revenue
135.12135.12-275.07468.63-44.22291.57
Upgrade
Change in Other Net Operating Assets
-894.41-894.41-1,118920.34-59.87894.92
Upgrade
Operating Cash Flow
6,2974,5354,1797,6274,6376,740
Upgrade
Operating Cash Flow Growth
46.99%8.52%-45.21%64.50%-31.20%78.11%
Upgrade
Capital Expenditures
-2,569-2,015-1,624-2,220-1,410-1,356
Upgrade
Sale of Property, Plant & Equipment
55.3399.92139.9916.8385.6928.83
Upgrade
Cash Acquisitions
----341.91-24.35-18.13
Upgrade
Divestitures
----150.91-302.42
Upgrade
Sale (Purchase) of Intangibles
-688.87-560.08-265.43-484.54-339.15-21.49
Upgrade
Investment in Securities
-983.28-1,6152,171-4,075630.71-450.06
Upgrade
Other Investing Activities
344.83232.62443.5308.74269.01-10.01
Upgrade
Investing Cash Flow
-3,841-3,858865.86-6,796-637.33-2,130
Upgrade
Short-Term Debt Issued
-----169
Upgrade
Long-Term Debt Issued
-28-485.71--
Upgrade
Total Debt Issued
4928-485.71-169
Upgrade
Long-Term Debt Repaid
--152.36-166.43-620.95-222.17-92.32
Upgrade
Total Debt Repaid
-145.68-152.36-166.43-620.95-222.17-92.32
Upgrade
Net Debt Issued (Repaid)
-96.68-124.36-166.43-135.24-222.1776.68
Upgrade
Issuance of Common Stock
2.73106.43----
Upgrade
Repurchase of Common Stock
-1,598-2,196-458.95-14.21-263.51-
Upgrade
Common Dividends Paid
-1,702-3,234-2,726-2,097-1,691-1,528
Upgrade
Other Financing Activities
204.65194792.06342.34-20.16-19.96
Upgrade
Financing Cash Flow
-3,189-5,253-2,560-1,904-2,197-1,471
Upgrade
Foreign Exchange Rate Adjustments
1.193.44.8914.14-2.442.1
Upgrade
Net Cash Flow
-732.28-4,5732,490-1,0591,8003,141
Upgrade
Free Cash Flow
3,7272,5192,5555,4073,2265,383
Upgrade
Free Cash Flow Growth
33.31%-1.40%-52.74%67.58%-40.07%183.19%
Upgrade
Free Cash Flow Margin
14.34%8.69%8.12%17.48%11.58%21.58%
Upgrade
Free Cash Flow Per Share
0.320.210.210.450.270.45
Upgrade
Cash Interest Paid
7.947.6515.9921.547.6612.23
Upgrade
Cash Income Tax Paid
1,6931,6931,3091,3351,1411,061
Upgrade
Levered Free Cash Flow
3,1912,1301,1643,8261,7214,120
Upgrade
Unlevered Free Cash Flow
3,2182,1581,1803,8411,7264,128
Upgrade
Change in Working Capital
-817.26-817.26-3,032798.12-1,3881,680
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.