Crawford & Company (FRA:CWK0)

Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,304	1,293	1,267	1,189	1,102	982.49
Revenue Growth (YoY)	5.08%	2.00%	6.53%	7.94%	12.17%	-2.32%
Cost of Revenue	927.35	924.96	908.06	883.13	810.23	703.62
Gross Profit	377.11	367.55	359.07	306.35	291.8	278.88
Selling, General & Admin	308.5	310.67	291.25	251.33	241.38	218.38
Operating Expenses	311.62	310.67	291.25	251.33	241.38	218.38
Operating Income	65.48	56.88	67.82	55.02	50.42	60.49
Interest Expense	-19.24	-20.3	-19.81	-10.97	-6.98	-8.19
Interest & Investment Income	3.32	3.44	2.77	0.66	0.42	0.26
Other Non Operating Income (Expenses)	-	-	0.59	0.06	-	-1.37
EBT Excluding Unusual Items	49.57	40.01	51.38	44.78	43.86	51.2
Merger & Restructuring Charges	-	-	-	-	-	-11.9
Impairment of Goodwill	-	-	-	-36.81	-	-17.67
Gain (Loss) on Sale of Investments	-	-	-	-	-	1.1
Gain (Loss) on Sale of Assets	-	-	-	-	-	15.16
Other Unusual Items	1.1	1.1	-4.03	-2.92	-	1.2
Pretax Income	50.67	41.11	47.36	5.05	43.86	39.09
Income Tax Expense	17.86	14.58	17.1	23.58	13.32	12.01
Earnings From Continuing Operations	32.81	26.53	30.26	-18.53	30.55	27.08
Minority Interest in Earnings	-0.21	0.07	0.35	0.23	0.14	1.22
Net Income	32.6	26.6	30.61	-18.31	30.69	28.3
Net Income to Common	32.6	26.6	30.61	-18.31	30.69	28.3
Net Income Growth	62.52%	-13.11%	-	-	8.47%	126.64%
Shares Outstanding (Basic)	49	49	49	49	53	53
Shares Outstanding (Diluted)	50	50	50	49	54	53
Shares Change (YoY)	0.37%	0.28%	0.58%	-8.65%	1.12%	-1.26%
EPS (Basic)	0.66	0.54	0.63	-0.37	0.58	0.53
EPS (Diluted)	0.65	0.53	0.62	-0.37	0.57	0.53
EPS Growth	61.93%	-13.36%	-	-	7.27%	129.53%
Free Cash Flow	85.26	45.41	98.9	20.8	45.1	78.95
Free Cash Flow Per Share	1.71	0.91	1.99	0.42	0.83	1.48
Dividend Per Share	0.285	0.280	0.260	0.240	0.240	0.170
Dividend Growth	1.79%	7.69%	8.33%	-	41.18%	-15.00%
Gross Margin	28.91%	28.44%	28.34%	25.75%	26.48%	28.38%
Operating Margin	5.02%	4.40%	5.35%	4.63%	4.58%	6.16%
Profit Margin	2.50%	2.06%	2.42%	-1.54%	2.79%	2.88%
Free Cash Flow Margin	6.54%	3.51%	7.80%	1.75%	4.09%	8.04%
EBITDA	84.45	73.25	85.62	74.8	73.93	83.89
EBITDA Margin	6.47%	5.67%	6.76%	6.29%	6.71%	8.54%
D&A For EBITDA	18.97	16.38	17.79	19.78	23.51	23.4
EBIT	65.48	56.88	67.82	55.02	50.42	60.49
EBIT Margin	5.02%	4.40%	5.35%	4.63%	4.58%	6.16%
Effective Tax Rate	35.24%	35.47%	36.10%	467.26%	30.36%	30.73%
Revenue as Reported	1,349	1,341	1,317	1,231	1,139	1,016
Advertising Expenses	-	2.13	2.14	1.94	0.88	0.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.