Comstock Resources, Inc. (FRA:CX91)
Germany · Delayed Price · Currency is EUR 22.81
-0.27 (-1.17%)
Last updated: Dec 1, 2025, 8:05 AM CET
Comstock Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,799 | 1,254 | 1,565 | 3,628 | 1,851 | 858.2 | Upgrade |
Other Revenue | 0.88 | 0.88 | 0.13 | 0.34 | - | - | Upgrade |
| 1,800 | 1,254 | 1,565 | 3,628 | 1,851 | 858.2 | Upgrade | |
Revenue Growth (YoY) | 38.73% | -19.86% | -56.86% | 96.05% | 115.65% | 11.64% | Upgrade |
Cost of Revenue | 791.25 | 586.03 | 688.9 | 808.39 | 282.67 | 245.19 | Upgrade |
Gross Profit | 1,009 | 668.43 | 876.33 | 2,820 | 1,568 | 613.01 | Upgrade |
Selling, General & Admin | 47.28 | 41.64 | 40.05 | 40.79 | 35.82 | 32.86 | Upgrade |
Operating Expenses | 741.81 | 837.04 | 649.74 | 538.53 | 505.21 | 449.99 | Upgrade |
Operating Income | 267.29 | -168.62 | 226.6 | 2,281 | 1,063 | 163.02 | Upgrade |
Interest Expense | -221.35 | -210.62 | -169.02 | -171.09 | -216.25 | -237.29 | Upgrade |
Other Non Operating Income (Expenses) | -27.56 | 11.41 | 189.41 | -661.61 | -562.25 | 13.49 | Upgrade |
EBT Excluding Unusual Items | 18.38 | -367.83 | 246.99 | 1,449 | 284.35 | -60.78 | Upgrade |
Gain (Loss) on Sale of Assets | -3.4 | - | - | - | -162.08 | 0.02 | Upgrade |
Other Unusual Items | - | - | - | -46.84 | -352.6 | -0.86 | Upgrade |
Pretax Income | 14.97 | -367.83 | 246.99 | 1,402 | -230.32 | -61.63 | Upgrade |
Income Tax Expense | -63.15 | -149.08 | 35.1 | 261.06 | 11.4 | -9.21 | Upgrade |
Net Income | 67.46 | -218.75 | 211.89 | 1,141 | -241.73 | -52.42 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 0.33 | 20.29 | 17.5 | 31 | Upgrade |
Net Income to Common | 67.46 | -218.75 | 211.57 | 1,121 | -259.23 | -83.41 | Upgrade |
Net Income Growth | - | - | -81.43% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 291 | 287 | 277 | 236 | 232 | 215 | Upgrade |
Shares Outstanding (Diluted) | 293 | 287 | 277 | 277 | 232 | 215 | Upgrade |
Shares Change (YoY) | 3.29% | 3.69% | -0.24% | 19.79% | 7.64% | 14.85% | Upgrade |
EPS (Basic) | 0.23 | -0.76 | 0.76 | 4.75 | -1.12 | -0.39 | Upgrade |
EPS (Diluted) | 0.23 | -0.76 | 0.76 | 4.11 | -1.12 | -0.39 | Upgrade |
EPS Growth | - | - | -81.52% | - | - | - | Upgrade |
Free Cash Flow | -321.32 | -477.14 | -442.25 | 596.52 | 169.8 | 64.22 | Upgrade |
Free Cash Flow Per Share | -1.10 | -1.66 | -1.60 | 2.15 | 0.73 | 0.30 | Upgrade |
Dividend Per Share | - | - | 0.500 | 0.125 | - | - | Upgrade |
Dividend Growth | - | - | 300.00% | - | - | - | Upgrade |
Gross Margin | 56.05% | 53.28% | 55.99% | 77.72% | 84.73% | 71.43% | Upgrade |
Operating Margin | 14.85% | -13.44% | 14.48% | 62.88% | 57.43% | 19.00% | Upgrade |
Profit Margin | 3.75% | -17.44% | 13.52% | 30.88% | -14.01% | -9.72% | Upgrade |
Free Cash Flow Margin | -17.85% | -38.04% | -28.26% | 16.44% | 9.17% | 7.48% | Upgrade |
EBITDA | 953.07 | 626.78 | 834.51 | 2,771 | 1,532 | 580.15 | Upgrade |
EBITDA Margin | 52.94% | 49.96% | 53.31% | 76.37% | 82.79% | 67.60% | Upgrade |
D&A For EBITDA | 685.78 | 795.4 | 607.91 | 489.45 | 469.39 | 417.14 | Upgrade |
EBIT | 267.29 | -168.62 | 226.6 | 2,281 | 1,063 | 163.02 | Upgrade |
EBIT Margin | 14.85% | -13.44% | 14.48% | 62.88% | 57.43% | 19.00% | Upgrade |
Effective Tax Rate | - | - | 14.21% | 18.62% | - | - | Upgrade |
Revenue as Reported | 1,800 | 1,254 | 1,565 | 3,628 | 1,851 | 858.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.