Comstock Resources, Inc. (FRA:CX91)
Germany · Delayed Price · Currency is EUR 22.81
-0.27 (-1.17%)
Last updated: Dec 1, 2025, 8:05 AM CET
Comstock Resources Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 67.46 | -218.75 | 211.89 | 1,141 | -241.73 | -52.42 | Upgrade |
Depreciation & Amortization | 685.78 | 795.4 | 607.91 | 489.45 | 469.39 | 417.14 | Upgrade |
Other Amortization | 11.88 | 11.48 | 7.96 | 10.26 | 21.7 | 34.04 | Upgrade |
Loss (Gain) From Sale of Assets | 2.53 | -0.88 | -0.13 | -0.34 | 162.08 | -0.02 | Upgrade |
Stock-Based Compensation | 19.48 | 15.26 | 9.87 | 6.61 | 6.8 | 6.46 | Upgrade |
Other Operating Activities | 74.64 | 72.69 | -63.01 | 74.96 | 489.97 | 116 | Upgrade |
Change in Accounts Receivable | -17.09 | 56.58 | 278.7 | -242.39 | -121.95 | 34.56 | Upgrade |
Change in Accounts Payable | 95.77 | -88.55 | -37.09 | 229.25 | 74.78 | 12.92 | Upgrade |
Change in Other Net Operating Assets | 2.01 | -22.89 | 0.75 | -10.3 | -0.1 | 7.02 | Upgrade |
Operating Cash Flow | 942.46 | 620.34 | 1,017 | 1,698 | 860.94 | 575.7 | Upgrade |
Operating Cash Flow Growth | 62.08% | -38.99% | -40.13% | 97.27% | 49.55% | 27.58% | Upgrade |
Capital Expenditures | -1,264 | -1,097 | -1,459 | -1,102 | -691.15 | -511.49 | Upgrade |
Sale of Property, Plant & Equipment | 15.17 | 1.21 | 41.3 | 4.19 | 138.39 | 0.29 | Upgrade |
Other Investing Activities | -11.56 | 11.99 | - | - | - | - | Upgrade |
Investing Cash Flow | -1,260 | -1,084 | -1,418 | -1,098 | -552.75 | -511.2 | Upgrade |
Long-Term Debt Issued | - | 1,017 | 820 | 755 | 2,778 | 908.5 | Upgrade |
Long-Term Debt Repaid | - | -710 | -340 | -1,264 | -3,031 | -907 | Upgrade |
Net Debt Issued (Repaid) | 165 | 307 | 480 | -508.92 | -253.13 | 1.5 | Upgrade |
Issuance of Common Stock | - | 100.45 | - | - | - | 206.63 | Upgrade |
Repurchase of Common Stock | -11.01 | -3.37 | -1.9 | -6.26 | -1.41 | -0.69 | Upgrade |
Preferred Dividends Paid | - | - | - | -16.01 | -17.5 | -25.58 | Upgrade |
Common Dividends Paid | - | - | -138.99 | -34.69 | - | - | Upgrade |
Dividends Paid | - | - | -138.99 | -50.7 | -17.5 | -25.58 | Upgrade |
Other Financing Activities | 169.17 | 49.99 | 23.86 | -10.84 | -35.76 | -24.62 | Upgrade |
Financing Cash Flow | 323.16 | 454.07 | 362.97 | -576.72 | -307.8 | -52.76 | Upgrade |
Net Cash Flow | 5.44 | -9.87 | -37.98 | 23.99 | 0.39 | 11.74 | Upgrade |
Free Cash Flow | -321.32 | -477.14 | -442.25 | 596.52 | 169.8 | 64.22 | Upgrade |
Free Cash Flow Growth | - | - | - | 251.32% | 164.41% | - | Upgrade |
Free Cash Flow Margin | -17.85% | -38.04% | -28.26% | 16.44% | 9.17% | 7.48% | Upgrade |
Free Cash Flow Per Share | -1.10 | -1.66 | -1.60 | 2.15 | 0.73 | 0.30 | Upgrade |
Cash Interest Paid | 209.55 | 190.02 | 161.01 | 166.28 | 203.74 | 228.56 | Upgrade |
Cash Income Tax Paid | - | 0.04 | 29.78 | 16.52 | 0.15 | -10.22 | Upgrade |
Levered Free Cash Flow | -344.54 | -425.58 | -711.86 | 507.36 | 410.58 | 49.26 | Upgrade |
Unlevered Free Cash Flow | -218.08 | -305.41 | -614.19 | 604.04 | 524.04 | 163.53 | Upgrade |
Change in Working Capital | 80.69 | -54.86 | 242.35 | -23.43 | -47.27 | 54.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.