FRA:CY2 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	56,013	52,565	57,868	67,583	68,140	68,760
Market Cap Growth	-6.63%	-9.16%	-14.37%	-0.82%	-0.90%	9.56%
Enterprise Value	69,550	65,360	70,295	77,657	77,222	75,996
PE Ratio	19.10	17.93	20.82	19.53	21.62	22.52
Forward PE	18.56	17.08	18.13	21.51	20.20	23.68
PEG Ratio	-	1.90	2.15	4.25	1.60	1.68
PS Ratio	5.21	4.81	5.38	6.36	6.31	7.52
PB Ratio	4.18	3.86	4.35	5.32	5.05	4.79
P/TBV Ratio	2.66	3.93	4.40	5.46	5.18	4.85
P/FCF Ratio	26.59	24.55	29.10	28.33	27.55	26.69
P/OCF Ratio	12.79	11.81	13.68	15.37	16.19	15.62
EV/Sales Ratio	6.32	5.98	6.53	7.31	7.15	8.31
EV/EBITDA Ratio	11.73	12.14	13.68	14.62	14.27	16.46
EV/EBIT Ratio	15.35	15.72	17.82	18.64	17.88	21.43
EV/FCF Ratio	33.02	30.53	35.34	32.56	31.23	29.50
Debt / Equity Ratio	0.96	0.96	0.95	0.82	0.69	0.54
Debt / EBITDA Ratio	2.53	2.53	2.61	2.23	1.84	1.75
Debt / FCF Ratio	6.35	6.35	6.74	4.97	4.03	3.14
Net Debt / Equity Ratio	0.98	0.98	0.99	0.91	0.72	0.53
Net Debt / EBITDA Ratio	2.48	2.48	2.56	2.17	1.80	1.64
Net Debt / FCF Ratio	6.24	6.24	6.62	4.84	3.94	2.93
Asset Turnover	0.30	0.30	0.31	0.33	0.34	0.31
Inventory Turnover	11.05	11.05	11.54	11.30	12.46	11.62
Quick Ratio	0.40	0.40	0.39	0.35	0.44	0.61
Current Ratio	0.67	0.67	0.66	0.61	0.84	1.10
Return on Equity (ROE)	22.15%	22.15%	21.61%	27.11%	23.20%	23.11%
Return on Assets (ROA)	8.59%	8.59%	8.65%	11.07%	10.44%	9.30%
Return on Invested Capital (ROIC)	9.08%	9.08%	9.19%	11.79%	11.18%	9.98%
Return on Capital Employed (ROCE)	12.20%	12.20%	12.40%	13.97%	14.83%	12.92%
Earnings Yield	5.23%	5.58%	4.80%	5.12%	4.63%	4.44%
FCF Yield	3.76%	4.07%	3.44%	3.53%	3.63%	3.75%
Dividend Yield	2.45%	2.61%	2.31%	1.89%	1.82%	1.58%
Payout Ratio	46.78%	46.78%	48.07%	36.82%	39.16%	35.52%
Buyback Yield / Dilution	2.49%	2.49%	2.91%	4.28%	4.47%	1.49%
Total Shareholder Return	4.94%	5.10%	5.22%	6.17%	6.28%	3.07%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.