DNB Bank ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,587	34,755	28,602	29,233	28,632	31,257
Market Cap Growth	28.34%	21.51%	-2.16%	2.10%	-8.40%	-
Last Close Price	26.94	23.74	17.87	16.31	14.81	15.42
PE Ratio	11.17	9.81	7.67	8.59	9.25	12.83
PS Ratio	5.33	4.68	3.94	4.14	4.54	5.52
PB Ratio	1.58	1.39	1.19	1.22	1.21	1.28
P/FCF Ratio	6.70	5.88	-	7619.85	55.43	8.44
P/OCF Ratio	6.45	5.67	-	79.45	33.68	7.53
Debt / Equity Ratio	4.63	4.63	4.99	5.00	4.82	4.26
Debt / FCF Ratio	19.57	19.57	-	31297.40	221.44	28.04
Net Debt / Equity Ratio	2.72	2.72	3.00	2.79	2.53	2.06
Net Debt / FCF Ratio	11.51	11.51	-5.34	17459.65	116.03	13.56
Return on Equity (ROE)	15.02%	15.02%	16.58%	15.27%	13.44%	10.24%
Return on Assets (ROA)	1.19%	1.19%	1.30%	1.19%	1.08%	0.86%
Earnings Yield	8.95%	10.59%	13.61%	12.05%	11.06%	8.09%
FCF Yield	14.92%	17.00%	-47.30%	0.01%	1.80%	11.85%
Dividend Yield	5.35%	6.41%	7.97%	8.75%	8.01%	6.31%
Payout Ratio	60.69%	60.69%	56.85%	52.03%	48.48%	110.16%
Buyback Yield / Dilution	1.40%	1.40%	2.71%	0.87%	-0.00%	0.27%
Total Shareholder Return	6.75%	7.81%	10.67%	9.62%	8.01%	6.58%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.