Daihatsu Infinearth Mfg.Co.,Ltd (FRA:D1U)
Germany · Delayed Price · Currency is EUR 14.20
+0.10 (0.71%)
Last updated: Jan 29, 2026, 8:16 AM CET
FRA:D1U Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 85,985 | 88,781 | 81,775 | 72,113 | 57,599 | 56,745 | |
Revenue Growth (YoY) | -2.25% | 8.57% | 13.40% | 25.20% | 1.50% | -5.56% |
Cost of Revenue | 65,978 | 67,879 | 64,766 | 57,500 | 44,319 | 45,719 |
Gross Profit | 20,007 | 20,902 | 17,009 | 14,613 | 13,280 | 11,026 |
Selling, General & Admin | 13,350 | 12,980 | 11,564 | 10,770 | 10,955 | 9,795 |
Operating Expenses | 13,636 | 13,267 | 11,814 | 11,012 | 11,183 | 10,030 |
Operating Income | 6,371 | 7,635 | 5,195 | 3,601 | 2,097 | 996 |
Interest Expense | -143 | -133 | -78 | -86 | -86 | -91 |
Interest & Investment Income | 81 | 90 | 65 | 39 | 43 | 36 |
Earnings From Equity Investments | - | - | 40 | 45 | 13 | 43 |
Currency Exchange Gain (Loss) | 7 | -43 | 90 | 18 | 101 | 24 |
Other Non Operating Income (Expenses) | 39 | 53 | 233 | 43 | 339 | 141 |
EBT Excluding Unusual Items | 6,355 | 7,602 | 5,545 | 3,660 | 2,507 | 1,149 |
Gain (Loss) on Sale of Investments | - | - | 1,012 | 61 | - | -7 |
Gain (Loss) on Sale of Assets | 10 | - | 3 | 3 | 4 | 1 |
Asset Writedown | -48 | -39 | -63 | -53 | -9 | -16 |
Other Unusual Items | - | 24 | 66 | 336 | 260 | 198 |
Pretax Income | 6,317 | 7,587 | 6,563 | 4,007 | 2,762 | 1,325 |
Income Tax Expense | 1,197 | 1,867 | 1,410 | 1,053 | 802 | 612 |
Earnings From Continuing Operations | 5,120 | 5,720 | 5,153 | 2,954 | 1,960 | 713 |
Minority Interest in Earnings | -8 | -3 | -4 | -6 | 8 | -1 |
Net Income | 5,112 | 5,717 | 5,149 | 2,948 | 1,968 | 712 |
Net Income to Common | 5,112 | 5,717 | 5,149 | 2,948 | 1,968 | 712 |
Net Income Growth | -24.93% | 11.03% | 74.66% | 49.80% | 176.40% | -64.33% |
Shares Outstanding (Basic) | 27 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 27 | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | -14.99% | -0.05% | 0.15% | -0.52% | -0.01% | -0.15% |
EPS (Basic) | 189.93 | 180.90 | 162.84 | 93.37 | 62.01 | 22.43 |
EPS (Diluted) | 189.93 | 180.90 | 162.84 | 93.37 | 62.01 | 22.43 |
EPS Growth | -11.69% | 11.09% | 74.41% | 50.58% | 176.42% | -64.27% |
Free Cash Flow | - | 3,028 | 2,241 | 1,455 | 6,492 | 1,251 |
Free Cash Flow Per Share | - | 95.82 | 70.87 | 46.08 | 204.54 | 39.41 |
Dividend Per Share | 62.000 | 62.000 | 49.000 | 28.000 | 15.000 | - |
Dividend Growth | 26.53% | 26.53% | 75.00% | 86.67% | - | - |
Gross Margin | 23.27% | 23.54% | 20.80% | 20.26% | 23.06% | 19.43% |
Operating Margin | 7.41% | 8.60% | 6.35% | 4.99% | 3.64% | 1.75% |
Profit Margin | 5.95% | 6.44% | 6.30% | 4.09% | 3.42% | 1.26% |
Free Cash Flow Margin | - | 3.41% | 2.74% | 2.02% | 11.27% | 2.21% |
EBITDA | 9,465 | 10,619 | 8,033 | 6,354 | 4,905 | 3,767 |
EBITDA Margin | 11.01% | 11.96% | 9.82% | 8.81% | 8.52% | 6.64% |
D&A For EBITDA | 3,094 | 2,984 | 2,838 | 2,753 | 2,808 | 2,771 |
EBIT | 6,371 | 7,635 | 5,195 | 3,601 | 2,097 | 996 |
EBIT Margin | 7.41% | 8.60% | 6.35% | 4.99% | 3.64% | 1.75% |
Effective Tax Rate | 18.95% | 24.61% | 21.48% | 26.28% | 29.04% | 46.19% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.