FRA:D2V Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	224	167	176	96	102	93
Market Cap Growth	24.59%	-4.91%	83.69%	-6.71%	9.98%	-28.72%
Enterprise Value	375	315	339	263	300	281
Last Close Price	22.60	15.62	15.35	7.52	7.98	7.32
PE Ratio	14.95	5.42	3.92	3.70	14.76	-
PS Ratio	1.03	0.87	0.77	0.54	0.64	1.28
PB Ratio	1.18	0.89	1.02	0.69	1.02	1.06
P/TBV Ratio	1.96	1.30	1.51	1.07	1.63	1.93
P/FCF Ratio	-	-	4.36	-	4.41	-
P/OCF Ratio	20.58	-	3.29	4.18	2.00	-
EV/Sales Ratio	1.73	1.65	1.49	1.49	1.89	3.86
EV/EBITDA Ratio	7.04	4.72	3.53	4.04	11.30	-
EV/EBIT Ratio	16.85	7.75	4.75	6.24	27.74	-
EV/FCF Ratio	-27.36	-	8.40	-	12.90	-
Debt / Equity Ratio	0.96	0.92	1.03	1.35	1.88	2.49
Debt / EBITDA Ratio	3.40	2.58	1.83	2.87	7.05	-
Debt / FCF Ratio	-	-	4.39	-	8.16	-
Net Debt / Equity Ratio	0.76	0.84	0.93	1.32	1.85	2.36
Net Debt / EBITDA Ratio	2.72	2.36	1.66	2.83	7.03	-11.89
Net Debt / FCF Ratio	-10.46	-10.88	3.94	-49.42	8.03	-4.08
Asset Turnover	0.43	0.41	0.51	0.44	0.42	0.20
Inventory Turnover	4.64	4.37	6.05	6.12	4.67	1.88
Quick Ratio	0.61	0.75	0.91	0.51	0.34	0.58
Current Ratio	0.80	1.08	1.08	0.68	0.46	1.13
Return on Equity (ROE)	8.09%	17.16%	28.96%	21.37%	9.58%	-30.59%
Return on Assets (ROA)	2.75%	5.46%	10.06%	6.58%	1.78%	-5.96%
Return on Invested Capital (ROIC)	4.70%	8.97%	16.99%	10.00%	2.36%	-12.57%
Return on Capital Employed (ROCE)	5.70%	10.20%	18.60%	11.70%	3.60%	-10.90%
Earnings Yield	6.69%	18.46%	25.52%	27.03%	6.78%	-33.10%
FCF Yield	-6.13%	-8.67%	22.96%	-3.90%	22.69%	-54.32%
Dividend Yield	5.93%	8.58%	8.74%	17.88%	-	-
Payout Ratio	87.46%	42.48%	29.24%	-	-	-
Total Shareholder Return	5.96%	8.58%	8.74%	17.88%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.