Discovery Limited (FRA:D3H)

Discovery Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 19, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	8,488	6,865	4,559	4,670	4,917	4,901
Market Cap Growth	35.82%	50.58%	-2.37%	-5.03%	0.34%	39.38%
Enterprise Value	8,434	6,989	4,905	4,829	4,966	4,934
PE Ratio	19.00	15.37	12.18	15.04	15.52	26.27
PS Ratio	2.02	1.63	1.12	1.36	1.24	1.06
PB Ratio	2.69	2.18	1.64	1.93	1.57	1.79
P/FCF Ratio	21.14	17.10	38.46	26.17	25.33	8.19
P/OCF Ratio	20.42	16.52	32.63	22.75	23.39	7.97
EV/Sales Ratio	1.82	1.66	1.21	1.40	1.25	1.07
EV/EBITDA Ratio	8.85	8.87	7.41	8.42	9.09	12.06
EV/EBIT Ratio	9.26	9.10	7.65	8.69	9.83	13.45
EV/FCF Ratio	21.01	17.41	41.37	27.06	25.58	8.24
Debt / Equity Ratio	0.31	0.31	0.40	0.41	0.39	0.43
Debt / EBITDA Ratio	1.20	1.20	1.63	1.70	2.22	2.90
Debt / FCF Ratio	2.41	2.41	9.35	5.61	6.24	1.98
Net Debt / Equity Ratio	-0.03	-0.03	0.05	0.03	0.02	0.00
Net Debt / EBITDA Ratio	-0.11	-0.11	0.21	0.12	0.10	0.01
Net Debt / FCF Ratio	-0.21	-0.21	1.17	0.39	0.29	0.01
Quick Ratio	4.09	4.09	4.58	4.22	2.26	2.82
Current Ratio	4.11	4.11	4.60	4.23	2.38	2.95
Asset Turnover	0.29	0.29	0.30	0.27	0.26	0.34
Return on Equity (ROE)	15.91%	15.91%	14.49%	12.73%	10.96%	7.08%
Return on Assets (ROA)	3.30%	3.30%	2.91%	2.69%	2.08%	1.70%
Return on Invested Capital (ROIC)	13.06%	13.85%	12.61%	11.47%	9.69%	7.25%
Earnings Yield	5.26%	6.67%	8.45%	6.84%	6.51%	3.88%
FCF Yield	4.73%	5.85%	2.60%	3.82%	3.95%	12.21%
Dividend Yield	1.13%	1.37%	1.72%	0.79%	-	-
Payout Ratio	17.87%	17.87%	16.83%	1.05%	1.02%	1.96%
Buyback Yield / Dilution	-0.56%	-0.56%	-0.56%	0.27%	0.15%	-0.43%
Total Shareholder Return	0.57%	0.81%	1.16%	1.05%	0.15%	-0.43%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.