Daiichi Sankyo Company, Limited (FRA:D4S)
Germany · Delayed Price · Currency is EUR 17.08
+0.15 (0.92%)
At close: Jan 22, 2026
Daiichi Sankyo Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,052,148 | 1,886,256 | 1,601,688 | 1,278,478 | 1,044,892 | 962,516 | |
Revenue Growth (YoY) | 14.26% | 17.77% | 25.28% | 22.36% | 8.56% | -1.96% |
Cost of Revenue | 460,944 | 415,797 | 415,322 | 363,525 | 353,328 | 338,289 |
Gross Profit | 1,591,204 | 1,470,459 | 1,186,366 | 914,953 | 691,564 | 624,227 |
Selling, General & Admin | 805,873 | 731,200 | 636,997 | 471,221 | 358,309 | 333,079 |
Research & Development | 473,098 | 435,965 | 365,169 | 341,570 | 260,228 | 227,353 |
Other Operating Expenses | -5,155 | -8,630 | -27,283 | 234 | - | - |
Operating Expenses | 1,273,816 | 1,158,535 | 974,883 | 813,025 | 618,537 | 560,432 |
Operating Income | 317,388 | 311,924 | 211,483 | 101,928 | 73,027 | 63,795 |
Interest Expense | -11,496 | -2,128 | -2,037 | -2,120 | -1,941 | -1,839 |
Interest & Investment Income | 42,404 | 26,784 | 22,942 | 9,728 | 2,863 | 2,709 |
Earnings From Equity Investments | 2,284 | 1,457 | 184 | -19 | 129 | 168 |
Currency Exchange Gain (Loss) | - | -4,034 | 428 | 617 | -219 | 904 |
Other Non Operating Income (Expenses) | - | 6,038 | 5,080 | 3,778 | 1,709 | 9,116 |
EBT Excluding Unusual Items | 350,580 | 340,041 | 238,080 | 113,912 | 75,568 | 74,853 |
Gain (Loss) on Sale of Investments | - | 16,265 | 878 | 5,907 | - | - |
Gain (Loss) on Sale of Assets | - | 3,726 | 106 | 12,748 | - | - |
Asset Writedown | - | -4,402 | -1,831 | -5,713 | -2,053 | -728 |
Pretax Income | 350,580 | 355,630 | 237,233 | 126,854 | 73,515 | 74,125 |
Income Tax Expense | 45,981 | 59,874 | 36,217 | 17,666 | 6,543 | -1,706 |
Earnings From Continuing Operations | 304,599 | 295,756 | 201,016 | 109,188 | 66,972 | 75,831 |
Net Income to Company | 304,599 | 295,756 | 201,016 | 109,188 | 66,972 | 75,831 |
Minority Interest in Earnings | - | - | -285 | - | - | 127 |
Net Income | 304,599 | 295,756 | 200,731 | 109,188 | 66,972 | 75,958 |
Net Income to Common | 304,599 | 295,756 | 200,731 | 109,188 | 66,972 | 75,958 |
Net Income Growth | 23.94% | 47.34% | 83.84% | 63.03% | -11.83% | -41.15% |
Shares Outstanding (Basic) | 1,859 | 1,896 | 1,917 | 1,917 | 1,917 | 1,939 |
Shares Outstanding (Diluted) | 1,860 | 1,897 | 1,919 | 1,919 | 1,918 | 1,942 |
Shares Change (YoY) | -2.47% | -1.10% | 0.00% | 0.01% | -1.21% | -0.30% |
EPS (Basic) | 163.82 | 155.96 | 104.69 | 56.96 | 34.94 | 39.17 |
EPS (Diluted) | 163.74 | 155.87 | 104.62 | 56.91 | 34.91 | 39.11 |
EPS Growth | 27.08% | 48.99% | 83.83% | 63.02% | -10.74% | -40.98% |
Free Cash Flow | -10,503 | -62,417 | 510,937 | 53,765 | 76,490 | 160,962 |
Free Cash Flow Per Share | -5.65 | -32.90 | 266.30 | 28.02 | 39.87 | 82.89 |
Dividend Per Share | 69.000 | 60.000 | 50.000 | 30.000 | 27.000 | 27.000 |
Dividend Growth | 15.00% | 20.00% | 66.67% | 11.11% | - | 15.71% |
Gross Margin | 77.54% | 77.96% | 74.07% | 71.57% | 66.19% | 64.85% |
Operating Margin | 15.47% | 16.54% | 13.20% | 7.97% | 6.99% | 6.63% |
Profit Margin | 14.84% | 15.68% | 12.53% | 8.54% | 6.41% | 7.89% |
Free Cash Flow Margin | -0.51% | -3.31% | 31.90% | 4.21% | 7.32% | 16.72% |
EBITDA | 391,705 | 380,573 | 271,129 | 169,717 | 131,272 | 121,177 |
EBITDA Margin | 19.09% | 20.18% | 16.93% | 13.28% | 12.56% | 12.59% |
D&A For EBITDA | 74,317 | 68,649 | 59,646 | 67,789 | 58,245 | 57,382 |
EBIT | 317,388 | 311,924 | 211,483 | 101,928 | 73,027 | 63,795 |
EBIT Margin | 15.47% | 16.54% | 13.20% | 7.97% | 6.99% | 6.63% |
Effective Tax Rate | 13.12% | 16.84% | 15.27% | 13.93% | 8.90% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.