WildBrain Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	176	270	157	220	317	326
Market Cap Growth	-21.76%	71.83%	-28.54%	-30.55%	-2.74%	124.49%
Enterprise Value	679	752	708	807	893	845
Last Close Price	0.78	1.27	0.69	1.08	1.78	1.79
PE Ratio	-	-	-	-	75.72	-
PS Ratio	0.54	0.83	0.50	0.60	0.84	1.06
PB Ratio	1.88	2.63	0.94	0.98	1.35	1.58
P/FCF Ratio	2.76	2.87	3.17	3.40	14.19	4.66
P/OCF Ratio	2.70	2.84	3.14	3.38	12.90	4.53
EV/Sales Ratio	2.07	2.30	2.25	2.19	2.37	2.74
EV/EBITDA Ratio	12.24	21.12	16.53	12.98	15.08	18.06
EV/EBIT Ratio	14.43	25.46	21.25	15.58	18.69	22.50
EV/FCF Ratio	10.66	7.97	14.23	12.45	39.95	12.06
Debt / Equity Ratio	4.04	3.48	2.47	1.91	2.01	1.95
Debt / EBITDA Ratio	6.82	8.80	8.37	6.30	7.22	7.62
Debt / FCF Ratio	5.95	3.80	8.33	6.62	21.05	5.75
Net Debt / Equity Ratio	3.58	3.06	2.26	1.63	1.82	1.69
Net Debt / EBITDA Ratio	6.66	8.86	8.89	5.90	7.19	7.47
Net Debt / FCF Ratio	5.28	3.34	7.65	5.66	19.06	4.99
Asset Turnover	0.53	0.53	0.41	0.44	0.43	0.40
Inventory Turnover	3.89	2.75	1.82	2.03	2.17	2.19
Quick Ratio	0.73	0.93	0.79	1.09	0.84	1.09
Current Ratio	2.58	1.25	1.19	1.60	1.33	1.76
Return on Equity (ROE)	-1.27%	-26.19%	-28.10%	-5.47%	10.27%	7.17%
Return on Assets (ROA)	4.70%	2.97%	2.69%	3.85%	3.43%	3.03%
Return on Invested Capital (ROIC)	-4.45%	6.42%	5.88%	8.58%	7.55%	6.41%
Return on Capital Employed (ROCE)	11.60%	8.00%	7.70%	8.70%	7.60%	6.30%
Earnings Yield	-13.17%	-20.73%	-45.90%	-14.31%	1.32%	-1.48%
FCF Yield	36.17%	34.88%	31.60%	29.43%	7.05%	21.48%
Buyback Yield / Dilution	-1.98%	-2.90%	-16.07%	10.12%	-15.29%	-9.23%
Total Shareholder Return	-1.98%	-2.90%	-16.07%	10.12%	-15.29%	-9.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.