FRA:D7C Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan '26 Jan 29, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	47,162	29,326	29,185	27,448	26,952	34,840
Market Cap Growth	3.89%	0.48%	6.33%	1.84%	-22.64%	10.71%
Last Close Price	0.76	0.30	0.30	0.27	0.22	0.32
PE Ratio	5.89	3.69	3.75	3.77	4.68	5.83
PS Ratio	2.45	1.60	1.54	1.56	1.91	2.45
PB Ratio	0.44	0.31	0.31	0.31	0.38	0.51
Debt / Equity Ratio	2.15	2.51	2.15	2.11	2.04	2.11
Return on Equity (ROE)	8.80%	9.58%	9.48%	9.38%	9.07%	9.94%
Return on Assets (ROA)	0.75%	0.77%	0.76%	0.73%	0.69%	0.77%
Earnings Yield	16.97%	29.16%	28.87%	28.06%	22.76%	17.64%
FCF Yield	-79.72%	-36.88%	-56.47%	-154.44%	-262.12%	-174.55%
Dividend Yield	5.78%	13.63%	14.83%	15.62%	14.57%	9.45%
Payout Ratio	32.55%	31.18%	31.51%	27.75%	30.02%	27.18%
Buyback Yield / Dilution	1.52%	-0.95%	-0.68%	-0.47%	-1.90%	-6.89%
Total Shareholder Return	7.30%	12.67%	14.15%	15.15%	12.66%	2.56%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.