Danaher Corporation (FRA:DAP)
161.58
-2.52 (-1.54%)
At close: Jul 21, 2025, 10:00 PM CET
Danaher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
24,013 | 23,875 | 23,890 | 26,643 | 24,802 | 22,284 | Upgrade | |
Revenue Growth (YoY) | 1.89% | -0.06% | -10.33% | 7.42% | 11.30% | 24.41% | Upgrade |
Cost of Revenue | 9,663 | 9,644 | 9,761 | 10,455 | 9,459 | 9,241 | Upgrade |
Gross Profit | 14,350 | 14,231 | 14,129 | 16,188 | 15,343 | 13,043 | Upgrade |
Selling, General & Admin | 8,035 | 7,493 | 7,245 | 7,080 | 6,763 | 6,880 | Upgrade |
Research & Development | 1,607 | 1,584 | 1,503 | 1,528 | 1,498 | 1,348 | Upgrade |
Operating Expenses | 9,642 | 9,077 | 8,748 | 8,608 | 8,261 | 8,228 | Upgrade |
Operating Income | 4,708 | 5,154 | 5,381 | 7,580 | 7,082 | 4,815 | Upgrade |
Interest Expense | -291 | -278 | -286 | -204 | -231 | -275 | Upgrade |
Interest & Investment Income | 32 | 117 | 303 | 41 | 11 | 71 | Upgrade |
Other Non Operating Income (Expenses) | -26 | - | - | - | - | 5 | Upgrade |
EBT Excluding Unusual Items | 4,423 | 4,993 | 5,398 | 7,417 | 6,862 | 4,616 | Upgrade |
Merger & Restructuring Charges | -290 | -290 | -95 | - | -104 | -568 | Upgrade |
Gain (Loss) on Sale of Investments | -57 | -57 | -182 | -271 | 401 | 18 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 5 | 455 | Upgrade |
Asset Writedown | - | - | -77 | - | -10 | - | Upgrade |
Legal Settlements | - | - | - | - | -547 | - | Upgrade |
Other Unusual Items | - | - | - | - | -96 | -26 | Upgrade |
Pretax Income | 4,076 | 4,646 | 5,044 | 7,146 | 6,511 | 4,495 | Upgrade |
Income Tax Expense | 663 | 747 | 823 | 818 | 1,064 | 849 | Upgrade |
Earnings From Continuing Operations | 3,413 | 3,899 | 4,221 | 6,328 | 5,447 | 3,646 | Upgrade |
Earnings From Discontinued Operations | - | - | 543 | 881 | 986 | - | Upgrade |
Net Income | 3,413 | 3,899 | 4,764 | 7,209 | 6,433 | 3,646 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 21 | 106 | 164 | 136 | Upgrade |
Net Income to Common | 3,413 | 3,899 | 4,743 | 7,103 | 6,269 | 3,510 | Upgrade |
Net Income Growth | -18.80% | -18.16% | -33.92% | 12.06% | 76.44% | 21.21% | Upgrade |
Shares Outstanding (Basic) | 720 | 731 | 737 | 725 | 715 | 706 | Upgrade |
Shares Outstanding (Diluted) | 724 | 737 | 743 | 737 | 737 | 719 | Upgrade |
Shares Change (YoY) | -2.86% | -0.79% | 0.81% | 0.04% | 2.52% | -0.94% | Upgrade |
EPS (Basic) | 4.74 | 5.33 | 6.44 | 9.80 | 8.77 | 4.97 | Upgrade |
EPS (Diluted) | 4.71 | 5.29 | 6.38 | 9.66 | 8.61 | 4.89 | Upgrade |
EPS Growth | -16.41% | -17.09% | -33.97% | 12.18% | 76.33% | 20.47% | Upgrade |
Free Cash Flow | 4,862 | 5,296 | 5,781 | 7,401 | 7,118 | 5,417 | Upgrade |
Free Cash Flow Per Share | 6.71 | 7.18 | 7.78 | 10.04 | 9.66 | 7.54 | Upgrade |
Dividend Per Share | 1.080 | 1.080 | 1.050 | 1.000 | 0.840 | 0.720 | Upgrade |
Dividend Growth | 111.77% | 2.86% | 5.00% | 19.05% | 16.67% | 5.88% | Upgrade |
Gross Margin | 59.76% | 59.61% | 59.14% | 60.76% | 61.86% | 58.53% | Upgrade |
Operating Margin | 19.61% | 21.59% | 22.52% | 28.45% | 28.55% | 21.61% | Upgrade |
Profit Margin | 14.21% | 16.33% | 19.85% | 26.66% | 25.28% | 15.75% | Upgrade |
Free Cash Flow Margin | 20.25% | 22.18% | 24.20% | 27.78% | 28.70% | 24.31% | Upgrade |
EBITDA | 7,096 | 7,506 | 7,547 | 9,712 | 9,144 | 6,590 | Upgrade |
EBITDA Margin | 29.55% | 31.44% | 31.59% | 36.45% | 36.87% | 29.57% | Upgrade |
D&A For EBITDA | 2,388 | 2,352 | 2,166 | 2,132 | 2,062 | 1,775 | Upgrade |
EBIT | 4,708 | 5,154 | 5,381 | 7,580 | 7,082 | 4,815 | Upgrade |
EBIT Margin | 19.61% | 21.59% | 22.52% | 28.45% | 28.55% | 21.61% | Upgrade |
Effective Tax Rate | 16.27% | 16.08% | 16.32% | 11.45% | 16.34% | 18.89% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.