Danaher Corporation (FRA:DAP)
Germany · Delayed Price · Currency is EUR 184.22
+0.86 (0.47%)
At close: Jan 30, 2026
Danaher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,568 | 23,875 | 23,890 | 26,643 | 24,802 | |
Revenue Growth (YoY) | 2.90% | -0.06% | -10.33% | 7.42% | 11.30% |
Cost of Revenue | 10,045 | 9,644 | 9,761 | 10,455 | 9,459 |
Gross Profit | 14,523 | 14,231 | 14,129 | 16,188 | 15,343 |
Selling, General & Admin | 8,235 | 7,493 | 7,245 | 7,080 | 6,763 |
Research & Development | 1,598 | 1,584 | 1,503 | 1,528 | 1,498 |
Operating Expenses | 9,833 | 9,077 | 8,748 | 8,608 | 8,261 |
Operating Income | 4,690 | 5,154 | 5,381 | 7,580 | 7,082 |
Interest Expense | -265 | -278 | -286 | -204 | -231 |
Interest & Investment Income | 30 | 117 | 303 | 41 | 11 |
Other Non Operating Income (Expenses) | -222 | - | - | - | - |
EBT Excluding Unusual Items | 4,233 | 4,993 | 5,398 | 7,417 | 6,862 |
Merger & Restructuring Charges | - | -290 | -95 | - | -104 |
Gain (Loss) on Sale of Investments | - | -57 | -182 | -271 | 401 |
Gain (Loss) on Sale of Assets | - | - | - | - | 5 |
Asset Writedown | - | - | -77 | - | -10 |
Legal Settlements | - | - | - | - | -547 |
Other Unusual Items | - | - | - | - | -96 |
Pretax Income | 4,233 | 4,646 | 5,044 | 7,146 | 6,511 |
Income Tax Expense | 633 | 747 | 823 | 818 | 1,064 |
Earnings From Continuing Operations | 3,600 | 3,899 | 4,221 | 6,328 | 5,447 |
Earnings From Discontinued Operations | 14 | - | 543 | 881 | 986 |
Net Income | 3,614 | 3,899 | 4,764 | 7,209 | 6,433 |
Preferred Dividends & Other Adjustments | - | - | 21 | 106 | 164 |
Net Income to Common | 3,614 | 3,899 | 4,743 | 7,103 | 6,269 |
Net Income Growth | -7.31% | -18.16% | -33.92% | 12.06% | 76.44% |
Shares Outstanding (Basic) | 713 | 731 | 737 | 725 | 715 |
Shares Outstanding (Diluted) | 716 | 737 | 743 | 737 | 737 |
Shares Change (YoY) | -2.86% | -0.79% | 0.81% | 0.04% | 2.52% |
EPS (Basic) | 5.07 | 5.33 | 6.44 | 9.80 | 8.77 |
EPS (Diluted) | 5.05 | 5.29 | 6.38 | 9.66 | 8.61 |
EPS Growth | -4.54% | -17.09% | -33.97% | 12.18% | 76.33% |
Free Cash Flow | 5,260 | 5,296 | 5,781 | 7,401 | 7,118 |
Free Cash Flow Per Share | 7.34 | 7.18 | 7.78 | 10.04 | 9.66 |
Dividend Per Share | 1.280 | 1.080 | 1.050 | 1.000 | 0.840 |
Dividend Growth | 18.52% | 2.86% | 5.00% | 19.05% | 16.67% |
Gross Margin | 59.11% | 59.61% | 59.14% | 60.76% | 61.86% |
Operating Margin | 19.09% | 21.59% | 22.52% | 28.45% | 28.55% |
Profit Margin | 14.71% | 16.33% | 19.85% | 26.66% | 25.28% |
Free Cash Flow Margin | 21.41% | 22.18% | 24.20% | 27.78% | 28.70% |
EBITDA | 7,137 | 7,506 | 7,547 | 9,712 | 9,144 |
EBITDA Margin | 29.05% | 31.44% | 31.59% | 36.45% | 36.87% |
D&A For EBITDA | 2,447 | 2,352 | 2,166 | 2,132 | 2,062 |
EBIT | 4,690 | 5,154 | 5,381 | 7,580 | 7,082 |
EBIT Margin | 19.09% | 21.59% | 22.52% | 28.45% | 28.55% |
Effective Tax Rate | 14.95% | 16.08% | 16.32% | 11.45% | 16.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.