Danaher Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	115,784	141,103	143,933	149,110	149,407	181,816
Market Cap Growth	-18.05%	-1.97%	-3.47%	-0.20%	-17.82%	48.94%
Enterprise Value	128,973	153,144	156,083	160,046	162,798	201,756
PE Ratio	37.62	45.33	43.39	36.26	27.78	40.06
Forward PE	21.99	28.24	28.68	31.08	26.58	33.25
PEG Ratio	-	3.65	5.05	-	0.89	2.92
PS Ratio	5.53	6.59	6.91	7.16	6.43	8.41
PB Ratio	2.59	3.08	3.33	3.20	3.42	4.62
P/TBV Ratio	2.22	3.12	3.42	3.21	3.46	4.76
P/FCF Ratio	25.85	30.76	31.17	29.58	23.15	29.29
P/OCF Ratio	21.19	25.22	24.68	23.87	20.11	24.95
EV/Sales Ratio	6.01	7.15	7.50	7.68	7.01	9.33
EV/EBITDA Ratio	18.10	24.61	24.81	24.91	19.31	27.42
EV/EBIT Ratio	27.38	37.45	36.81	35.28	24.78	36.28
EV/FCF Ratio	28.79	33.39	33.80	31.75	25.23	32.51
Debt / Equity Ratio	0.35	0.35	0.32	0.34	0.39	0.49
Debt / EBITDA Ratio	2.58	2.58	2.22	2.50	2.04	2.63
Debt / FCF Ratio	3.50	3.50	3.02	3.18	2.66	3.12
Net Debt / Equity Ratio	0.26	0.26	0.28	0.23	0.27	0.43
Net Debt / EBITDA Ratio	1.93	1.93	1.93	1.70	1.42	2.32
Net Debt / FCF Ratio	2.62	2.62	2.63	2.17	1.85	2.75
Asset Turnover	0.31	0.31	0.29	0.28	0.32	0.31
Inventory Turnover	4.17	4.17	3.93	3.68	3.78	3.78
Quick Ratio	1.25	1.25	0.83	1.18	1.20	0.89
Current Ratio	1.87	1.87	1.40	1.68	1.89	1.43
Return on Equity (ROE)	7.05%	7.05%	7.57%	8.15%	13.28%	12.82%
Return on Assets (ROA)	4.95%	4.95%	5.04%	5.16%	7.97%	6.70%
Return on Invested Capital (ROIC)	5.65%	5.65%	5.78%	6.06%	9.26%	7.89%
Return on Capital Employed (ROCE)	6.36%	6.36%	6.62%	6.84%	9.98%	8.87%
Earnings Yield	2.66%	2.21%	2.30%	2.76%	3.60%	2.50%
FCF Yield	3.87%	3.25%	3.21%	3.38%	4.32%	3.41%
Dividend Yield	0.69%	0.54%	0.46%	0.48%	0.48%	0.36%
Payout Ratio	25.94%	24.29%	19.70%	17.31%	11.52%	11.84%
Buyback Yield / Dilution	1.86%	1.86%	3.52%	-0.04%	-0.02%	-0.04%
Total Shareholder Return	2.54%	2.39%	3.98%	0.44%	0.46%	0.31%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.