Danaher Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	125,704	137,718	160,145	154,652	180,792	206,726
Market Cap Growth	-14.15%	-14.00%	3.55%	-14.46%	-12.54%	60.25%
Enterprise Value	137,425	151,888	175,795	164,506	196,487	229,018
Last Close Price	179.02	195.18	220.21	206.80	218.28	251.07
PE Ratio	40.84	44.74	42.52	36.04	27.20	37.50
PS Ratio	6.01	6.58	6.94	7.16	7.25	9.48
PB Ratio	2.81	3.08	3.35	3.20	3.86	5.20
P/FCF Ratio	28.06	30.74	31.31	29.57	26.11	33.03
P/OCF Ratio	23.00	25.20	24.79	23.86	22.68	28.13
EV/Sales Ratio	6.59	7.26	7.62	7.61	7.88	10.50
EV/EBITDA Ratio	22.69	24.99	24.25	24.09	21.62	28.48
EV/EBIT Ratio	34.52	38.02	35.31	33.79	27.70	36.78
EV/FCF Ratio	30.68	33.90	34.37	31.45	28.37	36.59
Debt / Equity Ratio	0.35	0.35	0.35	0.37	0.41	0.52
Debt / EBITDA Ratio	2.58	2.58	2.20	2.50	2.07	2.48
Debt / FCF Ratio	3.50	3.50	3.24	3.38	2.79	3.27
Net Debt / Equity Ratio	0.26	0.26	0.30	0.26	0.29	0.46
Net Debt / EBITDA Ratio	1.93	1.93	2.01	1.81	1.51	2.26
Net Debt / FCF Ratio	2.62	2.62	2.85	2.37	1.98	2.91
Asset Turnover	0.31	0.31	0.30	0.28	0.32	0.31
Inventory Turnover	4.17	4.17	3.92	3.64	3.78	3.74
Quick Ratio	1.25	1.25	0.95	1.27	1.33	1.00
Current Ratio	1.87	1.87	1.40	1.68	1.89	1.43
Return on Equity (ROE)	7.05%	7.05%	7.57%	8.15%	13.29%	12.82%
Return on Assets (ROA)	3.64%	3.64%	3.98%	3.98%	5.66%	5.56%
Return on Invested Capital (ROIC)	5.95%	6.09%	6.56%	6.83%	10.28%	9.73%
Return on Capital Employed (ROCE)	6.10%	6.10%	7.30%	7.10%	10.00%	9.40%
Earnings Yield	2.45%	2.23%	2.35%	2.79%	3.73%	2.74%
FCF Yield	3.56%	3.25%	3.19%	3.38%	3.83%	3.03%
Dividend Yield	0.63%	0.56%	0.47%	0.46%	0.43%	0.29%
Payout Ratio	24.29%	24.29%	19.70%	17.23%	11.35%	11.53%
Buyback Yield / Dilution	2.86%	2.86%	0.79%	-0.81%	-0.04%	-2.52%
Total Shareholder Return	3.49%	3.42%	1.27%	-0.36%	0.39%	-2.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.