Danaher Corporation (FRA:DAP)

Danaher Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	130,239	137,718	160,145	154,652	180,792	206,726
Market Cap Growth	-22.04%	-14.00%	3.55%	-14.46%	-12.54%	60.25%
Enterprise Value	141,863	151,888	175,795	164,506	196,487	229,018
Last Close Price	184.22	195.18	220.21	206.80	218.28	251.07
PE Ratio	42.31	44.74	42.52	36.04	27.20	37.50
PS Ratio	6.22	6.58	6.94	7.16	7.25	9.48
PB Ratio	2.91	3.08	3.35	3.20	3.86	5.20
P/FCF Ratio	29.07	30.74	31.31	29.57	26.11	33.03
P/OCF Ratio	23.83	25.20	24.79	23.86	22.68	28.13
EV/Sales Ratio	6.86	7.26	7.62	7.61	7.88	10.50
EV/EBITDA Ratio	23.62	24.99	24.25	24.09	21.62	28.48
EV/EBIT Ratio	35.94	38.02	35.31	33.79	27.70	36.78
EV/FCF Ratio	31.67	33.90	34.37	31.45	28.37	36.59
Debt / Equity Ratio	0.35	0.35	0.35	0.37	0.41	0.52
Debt / EBITDA Ratio	2.58	2.58	2.20	2.50	2.07	2.48
Debt / FCF Ratio	3.50	3.50	3.24	3.38	2.79	3.27
Asset Turnover	0.31	0.31	0.30	0.28	0.32	0.31
Inventory Turnover	4.17	4.17	3.92	3.64	3.78	3.74
Quick Ratio	1.25	1.25	0.95	1.27	1.33	1.00
Current Ratio	1.87	1.87	1.40	1.68	1.89	1.43
Return on Equity (ROE)	7.05%	7.05%	7.57%	8.15%	13.29%	12.82%
Return on Assets (ROA)	3.64%	3.64%	3.98%	3.98%	5.66%	5.56%
Return on Invested Capital (ROIC)	5.95%	6.09%	6.56%	6.83%	10.28%	9.73%
Return on Capital Employed (ROCE)	6.10%	6.10%	7.30%	7.10%	10.00%	9.40%
Earnings Yield	2.36%	2.23%	2.35%	2.79%	3.73%	2.74%
FCF Yield	3.44%	3.25%	3.19%	3.38%	3.83%	3.03%
Dividend Yield	0.61%	0.56%	0.47%	0.46%	0.43%	0.29%
Payout Ratio	24.29%	24.29%	19.70%	17.23%	11.35%	11.53%
Buyback Yield / Dilution	2.86%	2.86%	0.79%	-0.81%	-0.04%	-2.52%
Total Shareholder Return	3.47%	3.42%	1.27%	-0.36%	0.39%	-2.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.