DoorDash Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,717	10,722	8,635	6,583	4,888
Revenue Growth (YoY)	27.93%	24.17%	31.17%	34.68%	69.37%
Cost of Revenue	6,608	5,423	4,471	3,499	2,270
Gross Profit	7,109	5,299	4,164	3,084	2,618
Selling, General & Admin	4,086	3,512	3,225	2,845	2,463
Research & Development	1,430	1,166	999	828	429
Other Operating Expenses	5	8	6	2	11
Operating Expenses	6,268	5,247	4,739	4,044	3,059
Operating Income	841	52	-575	-960	-441
Interest Expense	-	-	-	-	-11
Interest & Investment Income	211	199	152	30	-
Currency Exchange Gain (Loss)	24	-	-	-	-
Other Non Operating Income (Expenses)	-33	-1	-6	-2	-
EBT Excluding Unusual Items	1,043	250	-429	-932	-452
Merger & Restructuring Charges	-107	-7	-4	-162	-10
Gain (Loss) on Sale of Investments	14	-4	-101	-303	-
Asset Writedown	-11	-83	-	-2	-1
Pretax Income	939	156	-534	-1,399	-463
Income Tax Expense	7	39	31	-31	5
Earnings From Continuing Operations	932	117	-565	-1,368	-468
Minority Interest in Earnings	3	6	7	3	-
Net Income	935	123	-558	-1,365	-468
Net Income to Common	935	123	-558	-1,365	-468
Net Income Growth	660.16%	-	-	-	-
Shares Outstanding (Basic)	427	412	393	371	337
Shares Outstanding (Diluted)	440	430	393	371	337
Shares Change (YoY)	2.20%	9.49%	5.80%	10.26%	439.90%
EPS (Basic)	2.19	0.30	-1.42	-3.68	-1.39
EPS (Diluted)	2.13	0.29	-1.42	-3.68	-1.39
EPS Growth	643.84%	-	-	-	-
Free Cash Flow	2,174	2,028	1,550	191	563
Free Cash Flow Per Share	4.94	4.71	3.94	0.51	1.67
Gross Margin	51.83%	49.42%	48.22%	46.85%	53.56%
Operating Margin	6.13%	0.48%	-6.66%	-14.58%	-9.02%
Profit Margin	6.82%	1.15%	-6.46%	-20.73%	-9.57%
Free Cash Flow Margin	15.85%	18.91%	17.95%	2.90%	11.52%
EBITDA	1,218	295	-322	-748	-348
EBITDA Margin	8.88%	2.75%	-3.73%	-11.36%	-7.12%
D&A For EBITDA	377	243	253	212	93
EBIT	841	52	-575	-960	-441
EBIT Margin	6.13%	0.48%	-6.66%	-14.58%	-9.02%
Effective Tax Rate	0.74%	25.00%	-	-	-
Advertising Expenses	1,600	1,300	1,300	1,100	1,200

Source: S&P Global Market Intelligence. Standard template. Financial Sources.