Daido Steel Co., Ltd. (FRA:DDL)
Germany · Delayed Price · Currency is EUR 10.50
-0.30 (-2.78%)
Last updated: Jan 28, 2026, 8:07 AM CET
Daido Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 571,214 | 574,945 | 578,564 | 578,564 | 529,667 | 412,722 | |
Revenue Growth (YoY) | -0.44% | -0.63% | - | 9.23% | 28.34% | -15.84% |
Cost of Revenue | 470,782 | 470,757 | 480,618 | 476,224 | 437,556 | 351,526 |
Gross Profit | 100,432 | 104,188 | 97,946 | 102,340 | 92,111 | 61,196 |
Selling, General & Admin | 63,511 | 59,062 | 57,060 | 53,913 | 53,583 | 49,673 |
Other Operating Expenses | 391 | 2,529 | 2,252 | - | - | - |
Operating Expenses | 63,902 | 63,864 | 61,325 | 55,353 | 55,128 | 51,126 |
Operating Income | 36,530 | 40,324 | 36,621 | 46,987 | 36,983 | 10,070 |
Interest Expense | -1,093 | -1,002 | -1,033 | -938 | -823 | -823 |
Interest & Investment Income | 2,437 | 2,965 | 2,960 | 2,483 | 2,149 | 1,629 |
Earnings From Equity Investments | 1,334 | 1,217 | 881 | 458 | 621 | -189 |
Currency Exchange Gain (Loss) | - | -1,089 | 877 | -469 | 250 | 65 |
Other Non Operating Income (Expenses) | -1 | 63 | 8 | 175 | 687 | 2,858 |
EBT Excluding Unusual Items | 39,207 | 42,478 | 40,314 | 48,696 | 39,867 | 13,610 |
Gain (Loss) on Sale of Investments | - | - | - | 752 | 5,497 | 143 |
Gain (Loss) on Sale of Assets | - | 1,002 | 7,402 | 1,025 | -669 | -969 |
Asset Writedown | - | -828 | -2,649 | -1,112 | -3,519 | -2,720 |
Other Unusual Items | - | - | - | 1 | -432 | - |
Pretax Income | 39,207 | 42,652 | 45,067 | 49,362 | 40,744 | 10,064 |
Income Tax Expense | 10,118 | 12,092 | 12,493 | 10,867 | 11,120 | 4,097 |
Earnings From Continuing Operations | 29,089 | 30,560 | 32,574 | 38,495 | 29,624 | 5,967 |
Minority Interest in Earnings | -2,178 | -2,246 | -2,019 | -2,057 | -2,730 | -1,451 |
Net Income | 26,911 | 28,314 | 30,555 | 36,438 | 26,894 | 4,516 |
Net Income to Common | 26,911 | 28,314 | 30,555 | 36,438 | 26,894 | 4,516 |
Net Income Growth | 7.66% | -7.33% | -16.14% | 35.49% | 495.53% | -58.90% |
Shares Outstanding (Basic) | 203 | 210 | 213 | 213 | 213 | 213 |
Shares Outstanding (Diluted) | 203 | 210 | 213 | 213 | 213 | 213 |
Shares Change (YoY) | -1.31% | -1.26% | 0.01% | - | -0.00% | -0.00% |
EPS (Basic) | 132.51 | 134.56 | 143.37 | 170.97 | 126.19 | 21.19 |
EPS (Diluted) | 132.48 | 134.53 | 143.35 | 170.97 | 126.19 | 21.19 |
EPS Growth | 12.52% | -6.15% | -16.15% | 35.49% | 495.54% | -58.90% |
Free Cash Flow | - | 11,870 | 17,884 | 1,184 | -35,750 | 5,947 |
Free Cash Flow Per Share | - | 56.40 | 83.90 | 5.55 | -167.74 | 27.90 |
Dividend Per Share | 48.000 | 47.000 | 46.000 | 46.000 | 36.000 | 7.000 |
Dividend Growth | 2.13% | 2.17% | - | 27.78% | 414.29% | -50.00% |
Gross Margin | 17.58% | 18.12% | 16.93% | 17.69% | 17.39% | 14.83% |
Operating Margin | 6.40% | 7.01% | 6.33% | 8.12% | 6.98% | 2.44% |
Profit Margin | 4.71% | 4.92% | 5.28% | 6.30% | 5.08% | 1.09% |
Free Cash Flow Margin | - | 2.07% | 3.09% | 0.21% | -6.75% | 1.44% |
EBITDA | - | 70,589 | 66,385 | 73,041 | 63,780 | 35,982 |
EBITDA Margin | - | 12.28% | 11.47% | 12.63% | 12.04% | 8.72% |
D&A For EBITDA | 30,641 | 30,265 | 29,764 | 26,054 | 26,797 | 25,912 |
EBIT | 36,530 | 40,324 | 36,621 | 46,987 | 36,983 | 10,070 |
EBIT Margin | 6.40% | 7.01% | 6.33% | 8.12% | 6.98% | 2.44% |
Effective Tax Rate | 25.81% | 28.35% | 27.72% | 22.02% | 27.29% | 40.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.