Delivery Hero SE (FRA:DHER)
Germany
· Delayed Price · Currency is EUR 25.23
-0.96 (-3.67%)
Last updated: Apr 30, 2025
Delivery Hero SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,295 | 9,942 | 8,577 | 5,856 | 2,472 | Upgrade
|
| Revenue Growth (YoY) | 23.66% | 15.91% | 46.48% | 136.89% | 99.73% | Upgrade
|
| Cost of Revenue | 8,966 | 6,969 | 6,346 | 4,598 | 1,978 | Upgrade
|
| Gross Profit | 3,329 | 2,973 | 2,232 | 1,258 | 494.1 | Upgrade
|
| Selling, General & Admin | 3,751 | 3,589 | 3,596 | 2,827 | 1,350 | Upgrade
|
| Other Operating Expenses | -187.6 | 60.3 | 34 | 53.7 | 19.2 | Upgrade
|
| Operating Expenses | 3,594 | 3,680 | 3,669 | 2,917 | 1,389 | Upgrade
|
| Operating Income | -264.5 | -707.4 | -1,437 | -1,659 | -895.2 | Upgrade
|
| Interest Expense | -316.9 | -359 | -224.4 | -127.4 | -76.9 | Upgrade
|
| Interest & Investment Income | 66 | 65.8 | 45.3 | 7.3 | 3.7 | Upgrade
|
| Earnings From Equity Investments | -1.3 | -7.4 | -121.4 | -203.6 | -91.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.7 | -143.7 | -50.1 | 82 | -161.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 64 | -122.6 | -152.4 | 316.9 | -144.4 | Upgrade
|
| EBT Excluding Unusual Items | -435 | -1,274 | -1,940 | -1,583 | -1,365 | Upgrade
|
| Merger & Restructuring Charges | - | - | -30 | - | - | Upgrade
|
| Impairment of Goodwill | -89.7 | -857.8 | -760.9 | -85.9 | -0.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.5 | 7.6 | -12.1 | 21.8 | -22.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 2.9 | -43.9 | 656.3 | 6.6 | Upgrade
|
| Asset Writedown | - | -140.4 | - | - | - | Upgrade
|
| Other Unusual Items | -16.1 | 99.4 | -65.4 | 8.6 | -12 | Upgrade
|
| Pretax Income | -542.3 | -2,163 | -2,852 | -982.5 | -1,393 | Upgrade
|
| Income Tax Expense | 339.3 | 142.1 | 141.2 | 138.2 | 14.2 | Upgrade
|
| Earnings From Continuing Operations | -881.6 | -2,305 | -2,994 | -1,121 | -1,407 | Upgrade
|
| Net Income to Company | -881.6 | -2,305 | -2,994 | -1,121 | -1,407 | Upgrade
|
| Minority Interest in Earnings | -0.8 | 7.2 | -14.9 | -3.6 | -1.9 | Upgrade
|
| Net Income | -882.4 | -2,298 | -3,008 | -1,124 | -1,409 | Upgrade
|
| Net Income to Common | -882.4 | -2,298 | -3,008 | -1,124 | -1,409 | Upgrade
|
| Shares Outstanding (Basic) | 284 | 268 | 267 | 246 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 268 | 267 | 246 | 201 | Upgrade
|
| Shares Change (YoY) | 5.98% | 0.54% | 8.50% | 22.61% | 5.35% | Upgrade
|
| EPS (Basic) | -3.10 | -8.57 | -11.28 | -4.57 | -7.03 | Upgrade
|
| EPS (Diluted) | -3.10 | -8.57 | -11.28 | -4.57 | -7.03 | Upgrade
|
| Free Cash Flow | 499.2 | -167.2 | -868.9 | -1,169 | -699 | Upgrade
|
| Free Cash Flow Per Share | 1.76 | -0.62 | -3.26 | -4.75 | -3.49 | Upgrade
|
| Gross Margin | 27.08% | 29.90% | 26.02% | 21.48% | 19.99% | Upgrade
|
| Operating Margin | -2.15% | -7.12% | -16.75% | -28.32% | -36.22% | Upgrade
|
| Profit Margin | -7.18% | -23.11% | -35.07% | -19.20% | -57.00% | Upgrade
|
| Free Cash Flow Margin | 4.06% | -1.68% | -10.13% | -19.96% | -28.28% | Upgrade
|
| EBITDA | -27.6 | -451.1 | -1,155 | -1,438 | -800.8 | Upgrade
|
| EBITDA Margin | -0.22% | -4.54% | -13.46% | -24.56% | -32.40% | Upgrade
|
| D&A For EBITDA | 236.9 | 256.3 | 282.4 | 220.4 | 94.4 | Upgrade
|
| EBIT | -264.5 | -707.4 | -1,437 | -1,659 | -895.2 | Upgrade
|
| EBIT Margin | -2.15% | -7.12% | -16.75% | -28.32% | -36.22% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.