Digital China Holdings Limited (FRA:DIN)
Germany
· Delayed Price · Currency is EUR 0.2620
-0.0140 (-5.07%)
Last updated: Apr 28, 2025
Digital China Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,657 | 18,277 | 17,750 | 17,105 | 16,689 | Upgrade
|
| Revenue Growth (YoY) | -8.86% | 2.97% | 3.77% | 2.49% | 5.31% | Upgrade
|
| Cost of Revenue | 14,374 | 15,670 | 14,810 | 13,969 | 13,946 | Upgrade
|
| Gross Profit | 2,283 | 2,607 | 2,940 | 3,135 | 2,742 | Upgrade
|
| Selling, General & Admin | 1,295 | 1,387 | 1,473 | 1,543 | 1,618 | Upgrade
|
| Other Operating Expenses | 933.9 | 840.15 | 944.79 | 859.88 | 789.06 | Upgrade
|
| Operating Expenses | 2,229 | 2,227 | 2,418 | 2,403 | 2,407 | Upgrade
|
| Operating Income | 54.38 | 380.09 | 522.05 | 732.5 | 334.97 | Upgrade
|
| Interest Expense | -129.19 | -117.92 | -121.31 | -119.7 | -125.01 | Upgrade
|
| Interest & Investment Income | 34.6 | 31.4 | 40.19 | 43.2 | 34.27 | Upgrade
|
| Earnings From Equity Investments | -68.34 | -534.55 | -83.48 | -88.2 | -105.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.5 | 9.37 | -34.69 | - | 1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.75 | -370.57 | 160.4 | 129.3 | 131.65 | Upgrade
|
| EBT Excluding Unusual Items | -58.31 | -602.19 | 483.15 | 697.11 | 271.94 | Upgrade
|
| Impairment of Goodwill | -364.6 | -97.13 | - | - | -119 | Upgrade
|
| Gain (Loss) on Sale of Investments | -67.35 | -491.33 | -135.15 | 33.42 | 788.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 24 | Upgrade
|
| Asset Writedown | -7.52 | -448.55 | 152.82 | 221.55 | 0.59 | Upgrade
|
| Pretax Income | -497.77 | -1,639 | 500.81 | 952.08 | 965.71 | Upgrade
|
| Income Tax Expense | 65.91 | 62.28 | 34.32 | 139.07 | 152.85 | Upgrade
|
| Earnings From Continuing Operations | -563.69 | -1,701 | 466.5 | 813.02 | 812.86 | Upgrade
|
| Net Income to Company | -563.69 | -1,701 | 466.5 | 813.02 | 812.86 | Upgrade
|
| Minority Interest in Earnings | 309.74 | -132.22 | -156.13 | -220.65 | -296.72 | Upgrade
|
| Net Income | -253.95 | -1,834 | 310.37 | 592.36 | 516.14 | Upgrade
|
| Net Income to Common | -253.95 | -1,834 | 310.37 | 592.36 | 516.14 | Upgrade
|
| Net Income Growth | - | - | -47.60% | 14.77% | 91.29% | Upgrade
|
| Shares Outstanding (Basic) | 1,477 | 1,487 | 1,507 | 1,534 | 1,624 | Upgrade
|
| Shares Outstanding (Diluted) | 1,477 | 1,487 | 1,513 | 1,540 | 1,628 | Upgrade
|
| Shares Change (YoY) | -0.71% | -1.71% | -1.73% | -5.41% | -1.26% | Upgrade
|
| EPS (Basic) | -0.17 | -1.23 | 0.21 | 0.39 | 0.32 | Upgrade
|
| EPS (Diluted) | -0.17 | -1.23 | 0.20 | 0.38 | 0.32 | Upgrade
|
| EPS Growth | - | - | -47.01% | 21.53% | 93.39% | Upgrade
|
| Free Cash Flow | 572.99 | 674.87 | 495.47 | 402.53 | 914.14 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.45 | 0.33 | 0.26 | 0.56 | Upgrade
|
| Dividend Per Share | 0.066 | 0.064 | 0.060 | 0.122 | 0.115 | Upgrade
|
| Dividend Growth | 3.52% | 5.64% | -50.78% | 6.71% | 100.17% | Upgrade
|
| Gross Margin | 13.71% | 14.26% | 16.56% | 18.33% | 16.43% | Upgrade
|
| Operating Margin | 0.33% | 2.08% | 2.94% | 4.28% | 2.01% | Upgrade
|
| Profit Margin | -1.52% | -10.03% | 1.75% | 3.46% | 3.09% | Upgrade
|
| Free Cash Flow Margin | 3.44% | 3.69% | 2.79% | 2.35% | 5.48% | Upgrade
|
| EBITDA | 118.53 | 433.27 | 590.8 | 836.25 | 441.91 | Upgrade
|
| EBITDA Margin | 0.71% | 2.37% | 3.33% | 4.89% | 2.65% | Upgrade
|
| D&A For EBITDA | 64.15 | 53.18 | 68.76 | 103.75 | 106.94 | Upgrade
|
| EBIT | 54.38 | 380.09 | 522.05 | 732.5 | 334.97 | Upgrade
|
| EBIT Margin | 0.33% | 2.08% | 2.94% | 4.28% | 2.01% | Upgrade
|
| Effective Tax Rate | - | - | 6.85% | 14.61% | 15.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.