Domino's Pizza Group plc (FRA:DKOB)
Germany · Delayed Price · Currency is EUR 2.100
-0.040 (-1.87%)
At close: Jan 30, 2026
Domino's Pizza Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 |
| 669.2 | 664.5 | 679.8 | 600.3 | 560.8 | 505.1 | |
Revenue Growth (YoY) | -0.67% | -2.25% | 13.24% | 7.04% | 11.03% | -0.63% |
Cost of Revenue | 353.5 | 345.6 | 363.6 | 326.8 | 292.2 | 268.6 |
Gross Profit | 315.7 | 318.9 | 316.2 | 273.5 | 268.6 | 236.5 |
Selling, General & Admin | 207.1 | 201 | 204.3 | 171.3 | 162.9 | 139.4 |
Operating Expenses | 212.1 | 206 | 204.3 | 171.3 | 162.9 | 139.4 |
Operating Income | 103.6 | 112.9 | 111.9 | 102.2 | 105.7 | 97.1 |
Interest Expense | -31.9 | -31.5 | -28.2 | -24 | -18.7 | -21.1 |
Interest & Investment Income | 13.3 | 13.8 | 13.6 | 12.8 | 13.1 | 13.7 |
Earnings From Equity Investments | 3.4 | 3.3 | 2 | 6.6 | 11 | 9 |
Currency Exchange Gain (Loss) | 0.1 | -0.2 | - | 0.3 | -0.7 | -0.7 |
Other Non Operating Income (Expenses) | 10.7 | 10.7 | 2.4 | 1 | 2.4 | 1.6 |
EBT Excluding Unusual Items | 99.2 | 109 | 101.7 | 98.9 | 112.8 | 99.6 |
Merger & Restructuring Charges | -4.9 | -5.5 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.5 | - | 40.6 | - | - | - |
Gain (Loss) on Sale of Assets | 10.2 | 21.4 | - | - | - | - |
Asset Writedown | - | - | - | - | - | -4.6 |
Other Unusual Items | - | - | - | - | -3.1 | 3.9 |
Pretax Income | 106 | 124.9 | 142.3 | 98.9 | 109.7 | 98.9 |
Income Tax Expense | 28.2 | 34.7 | 27.3 | 17.3 | 19 | 16.7 |
Earnings From Continuing Operations | 77.8 | 90.2 | 115 | 81.6 | 90.7 | 82.2 |
Earnings From Discontinued Operations | - | - | - | - | -12.4 | -42.5 |
Net Income to Company | 77.8 | 90.2 | 115 | 81.6 | 78.3 | 39.7 |
Minority Interest in Earnings | -0.1 | - | - | - | - | 1.4 |
Net Income | 77.7 | 90.2 | 115 | 81.6 | 78.3 | 41.1 |
Net Income to Common | 77.7 | 90.2 | 115 | 81.6 | 78.3 | 41.1 |
Net Income Growth | 0.78% | -21.57% | 40.93% | 4.21% | 90.51% | 213.74% |
Shares Outstanding (Basic) | 391 | 394 | 410 | 434 | 459 | 462 |
Shares Outstanding (Diluted) | 394 | 396 | 412 | 436 | 462 | 465 |
Shares Change (YoY) | -2.19% | -3.89% | -5.44% | -5.55% | -0.80% | 0.42% |
EPS (Basic) | 0.20 | 0.23 | 0.28 | 0.19 | 0.17 | 0.09 |
EPS (Diluted) | 0.20 | 0.23 | 0.28 | 0.19 | 0.17 | 0.09 |
EPS Growth | 3.47% | -18.28% | 49.20% | 10.56% | 92.21% | 214.28% |
Free Cash Flow | 87.3 | 91.9 | 103.7 | 74.6 | 108.1 | 100.6 |
Free Cash Flow Per Share | 0.22 | 0.23 | 0.25 | 0.17 | 0.23 | 0.22 |
Dividend Per Share | 0.111 | 0.110 | 0.105 | 0.100 | 0.098 | 0.147 |
Dividend Growth | 3.74% | 4.76% | 5.00% | 2.04% | -33.15% | 249.05% |
Gross Margin | 47.18% | 47.99% | 46.51% | 45.56% | 47.90% | 46.82% |
Operating Margin | 15.48% | 16.99% | 16.46% | 17.03% | 18.85% | 19.22% |
Profit Margin | 11.61% | 13.57% | 16.92% | 13.59% | 13.96% | 8.14% |
Free Cash Flow Margin | 13.05% | 13.83% | 15.25% | 12.43% | 19.28% | 19.92% |
EBITDA | 117 | 123.2 | 118 | 108.3 | 111.9 | 103.5 |
EBITDA Margin | 17.48% | 18.54% | 17.36% | 18.04% | 19.95% | 20.49% |
D&A For EBITDA | 13.4 | 10.3 | 6.1 | 6.1 | 6.2 | 6.4 |
EBIT | 103.6 | 112.9 | 111.9 | 102.2 | 105.7 | 97.1 |
EBIT Margin | 15.48% | 16.99% | 16.46% | 17.03% | 18.85% | 19.22% |
Effective Tax Rate | 26.60% | 27.78% | 19.18% | 17.49% | 17.32% | 16.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.