Dillard's, Inc. (FRA:DL7A)
Germany · Delayed Price · Currency is EUR 500.00
-5.00 (-0.99%)
At close: Jan 29, 2026
Dillard's Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 |
Net Income | 580.82 | 593.48 | 738.85 | 891.64 | 862.47 | -71.65 |
Depreciation & Amortization | 174.85 | 177.87 | 179.57 | 188.44 | 199.32 | 213.38 |
Other Amortization | 1.51 | 1.66 | 1.61 | 1.59 | 2.11 | 2.94 |
Loss (Gain) From Sale of Assets | -5.5 | -0.48 | -6.05 | -21.05 | -24.69 | 2.23 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 10.74 |
Other Operating Activities | -18.47 | -20.75 | -23.4 | -18.67 | -1.72 | -16.81 |
Change in Accounts Receivable | 16.84 | 4.85 | -3.6 | -17.18 | -3.08 | 9.47 |
Change in Inventory | -35.85 | -78.05 | 26.21 | -40.03 | 7.59 | 377.24 |
Change in Accounts Payable | 14.98 | 36.47 | -22.49 | -28.58 | 122.61 | -123.29 |
Change in Income Taxes | 124.16 | -2.41 | 5.39 | -1.26 | 143.01 | -139.43 |
Change in Other Net Operating Assets | 17.22 | 1.49 | -12.5 | -6.52 | -27.6 | -11.86 |
Operating Cash Flow | 870.55 | 714.13 | 883.59 | 948.39 | 1,280 | 252.95 |
Operating Cash Flow Growth | 10.77% | -19.18% | -6.83% | -25.91% | 406.05% | -30.71% |
Capital Expenditures | -89.24 | -104.55 | -132.94 | -120.11 | -104.36 | -60.45 |
Sale of Property, Plant & Equipment | 7.74 | 0.7 | 6.33 | 25.06 | 29.3 | 1.54 |
Investment in Securities | -81.2 | -165.88 | 6.55 | -145.7 | 1.48 | 0.22 |
Other Investing Activities | 1.52 | - | 4.48 | 4.89 | 3.8 | 10.32 |
Investing Cash Flow | -161.18 | -269.73 | -115.59 | -235.85 | -69.79 | -48.38 |
Long-Term Debt Repaid | - | - | - | -44.8 | -0.7 | -1.22 |
Net Debt Issued (Repaid) | - | - | - | -44.8 | -0.7 | -1.22 |
Repurchase of Common Stock | -123.8 | -121.03 | -281.41 | -452.85 | -544.87 | -102.88 |
Common Dividends Paid | -15.55 | -15.92 | -14.58 | -13.74 | -13.61 | -13.98 |
Other Financing Activities | -3.34 | - | - | - | -3.01 | -3.23 |
Financing Cash Flow | -540.56 | -534.83 | -620.04 | -768.97 | -853.81 | -121.3 |
Net Cash Flow | 168.81 | -90.43 | 147.96 | -56.43 | 356.42 | 83.26 |
Free Cash Flow | 781.31 | 609.58 | 750.65 | 828.29 | 1,176 | 192.49 |
Free Cash Flow Growth | 16.87% | -18.79% | -9.37% | -29.55% | 510.75% | -26.44% |
Free Cash Flow Margin | 11.79% | 9.25% | 10.92% | 11.84% | 17.75% | 4.34% |
Free Cash Flow Per Share | 49.67 | 37.81 | 45.45 | 47.20 | 57.09 | 8.48 |
Cash Interest Paid | 37.5 | 37.5 | 45 | 44.7 | 44.8 | 48.4 |
Cash Income Tax Paid | 150.5 | 150.5 | 183.8 | 234.9 | 93.6 | 79.9 |
Levered Free Cash Flow | 613.65 | 433.15 | 578.63 | 608.61 | 1,019 | 184.14 |
Unlevered Free Cash Flow | 636.22 | 454.86 | 600.82 | 632.55 | 1,043 | 208.66 |
Change in Working Capital | 137.34 | -37.65 | -6.98 | -93.56 | 242.52 | 112.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.