Da Ming International Holdings Limited (FRA:DM7)
Germany · Delayed Price · Currency is EUR 0.0730
0.00 (0.00%)
At close: Nov 28, 2025
FRA:DM7 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 44,851 | 46,453 | 50,560 | 50,122 | 46,345 | 35,133 | Upgrade | |
Revenue Growth (YoY) | -8.20% | -8.12% | 0.87% | 8.15% | 31.91% | -1.06% | Upgrade |
Cost of Revenue | 44,126 | 45,768 | 49,639 | 49,214 | 44,518 | 33,699 | Upgrade |
Gross Profit | 724.91 | 685.69 | 921.53 | 908.63 | 1,827 | 1,434 | Upgrade |
Selling, General & Admin | 957.45 | 944.09 | 948.8 | 928 | 901.77 | 757.48 | Upgrade |
Other Operating Expenses | -34.34 | -52.57 | -65.8 | -44.07 | -41.67 | -46.46 | Upgrade |
Operating Expenses | 923.11 | 891.52 | 883 | 883.93 | 860.11 | 711.03 | Upgrade |
Operating Income | -198.2 | -205.83 | 38.53 | 24.7 | 967.1 | 722.78 | Upgrade |
Interest Expense | -273.16 | -286.43 | -273.77 | -276.18 | -272.27 | -228.22 | Upgrade |
Interest & Investment Income | 50 | 44.84 | 36.53 | 44.52 | 34.79 | 31.63 | Upgrade |
Currency Exchange Gain (Loss) | 3.02 | 9.6 | -8.89 | 13.04 | -0.05 | 0.05 | Upgrade |
EBT Excluding Unusual Items | -418.35 | -437.82 | -207.6 | -193.92 | 729.58 | 526.22 | Upgrade |
Gain (Loss) on Sale of Assets | -0.71 | -0.71 | -0.68 | -0.48 | -0.44 | -0.25 | Upgrade |
Pretax Income | -419.05 | -438.53 | -208.28 | -194.4 | 729.14 | 525.98 | Upgrade |
Income Tax Expense | -47.26 | -53.39 | -17.79 | -35.56 | 201.57 | 140.17 | Upgrade |
Earnings From Continuing Operations | -371.8 | -385.14 | -190.49 | -158.83 | 527.57 | 385.81 | Upgrade |
Minority Interest in Earnings | -39.64 | -29.44 | -28.58 | -19.47 | -32.52 | -37.83 | Upgrade |
Net Income | -411.44 | -414.58 | -219.07 | -178.3 | 495.04 | 347.98 | Upgrade |
Net Income to Common | -411.44 | -414.58 | -219.07 | -178.3 | 495.04 | 347.98 | Upgrade |
Net Income Growth | - | - | - | - | 42.26% | 96.00% | Upgrade |
Shares Outstanding (Basic) | 1,275 | 1,275 | 1,275 | 1,275 | 1,235 | 1,225 | Upgrade |
Shares Outstanding (Diluted) | 1,275 | 1,275 | 1,275 | 1,275 | 1,238 | 1,225 | Upgrade |
Shares Change (YoY) | - | - | - | 2.97% | 1.01% | 0.06% | Upgrade |
EPS (Basic) | -0.32 | -0.33 | -0.17 | -0.14 | 0.40 | 0.28 | Upgrade |
EPS (Diluted) | -0.33 | -0.33 | -0.17 | -0.14 | 0.40 | 0.28 | Upgrade |
EPS Growth | - | - | - | - | 42.86% | 100.00% | Upgrade |
Free Cash Flow | 490.36 | -2.91 | -571.61 | -379.56 | -181.01 | -224.37 | Upgrade |
Free Cash Flow Per Share | 0.39 | -0.00 | -0.45 | -0.30 | -0.15 | -0.18 | Upgrade |
Dividend Per Share | - | - | - | - | 0.098 | 0.051 | Upgrade |
Dividend Growth | - | - | - | - | 93.50% | -5.81% | Upgrade |
Gross Margin | 1.62% | 1.48% | 1.82% | 1.81% | 3.94% | 4.08% | Upgrade |
Operating Margin | -0.44% | -0.44% | 0.08% | 0.05% | 2.09% | 2.06% | Upgrade |
Profit Margin | -0.92% | -0.89% | -0.43% | -0.36% | 1.07% | 0.99% | Upgrade |
Free Cash Flow Margin | 1.09% | -0.01% | -1.13% | -0.76% | -0.39% | -0.64% | Upgrade |
EBITDA | 239.15 | 221.4 | 452.61 | 423.42 | 1,360 | 974.96 | Upgrade |
EBITDA Margin | 0.53% | 0.48% | 0.90% | 0.84% | 2.94% | 2.77% | Upgrade |
D&A For EBITDA | 437.35 | 427.23 | 414.07 | 398.72 | 393.06 | 252.18 | Upgrade |
EBIT | -198.2 | -205.83 | 38.53 | 24.7 | 967.1 | 722.78 | Upgrade |
EBIT Margin | -0.44% | -0.44% | 0.08% | 0.05% | 2.09% | 2.06% | Upgrade |
Effective Tax Rate | - | - | - | - | 27.64% | 26.65% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.