Diamyd Medical AB Income Statement

Financials in millions SEK. Fiscal year is September - August.

Millions SEK. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2016 - 2020
Revenue	0.13	0.13	0.55	0.45	0.25	Upgrade
Revenue Growth (YoY)	-	-76.19%	20.26%	79.45%	-25.81%	Upgrade
Cost of Revenue	3.84	3.71	3.63	4.4	2.5	Upgrade
Gross Profit	-3.71	-3.58	-3.09	-3.95	-2.25	Upgrade
Selling, General & Admin	56.55	44.79	39.7	31.93	25.63	Upgrade
Research & Development	119.5	96.48	69.91	75.57	56.86	Upgrade
Other Operating Expenses	-3.03	-3.16	-1.72	-0.89	0.55	Upgrade
Operating Expenses	179.53	143.69	112.76	110.99	83.82	Upgrade
Operating Income	-183.23	-147.27	-115.85	-114.94	-86.07	Upgrade
Interest Expense	-	-0.01	-0	-0.25	-0.45	Upgrade
Interest & Investment Income	2.34	3.75	1.05	0.07	0	Upgrade
Earnings From Equity Investments	-	6.12	-4.96	-3.24	-	Upgrade
Currency Exchange Gain (Loss)	4.16	0.12	3.68	8.19	2.15	Upgrade
Other Non Operating Income (Expenses)	-0	-0	0	-0	0	Upgrade
EBT Excluding Unusual Items	-176.73	-137.3	-116.07	-110.17	-84.37	Upgrade
Gain (Loss) on Sale of Investments	6.96	-9.14	-	6.65	144.41	Upgrade
Asset Writedown	-	-5.41	-	-	-	Upgrade
Pretax Income	-169.78	-151.85	-116.07	-103.52	60.05	Upgrade
Net Income	-169.78	-151.85	-116.07	-103.52	60.05	Upgrade
Net Income to Common	-169.78	-151.85	-116.07	-103.52	60.05	Upgrade
Net Income Growth	-	-	-	-	518.46%	Upgrade
Shares Outstanding (Basic)	113	95	78	77	70	Upgrade
Shares Outstanding (Diluted)	113	95	78	77	70	Upgrade
Shares Change (YoY)	18.81%	20.98%	2.29%	9.65%	0.90%	Upgrade
EPS (Basic)	-1.51	-1.60	-1.48	-1.35	0.86	Upgrade
EPS (Diluted)	-1.51	-1.60	-1.48	-1.35	0.86	Upgrade
EPS Growth	-	-	-	-	512.92%	Upgrade
Free Cash Flow	-179.73	-137.21	-122.4	-127.87	-113.69	Upgrade
Free Cash Flow Per Share	-1.60	-1.45	-1.56	-1.67	-1.63	Upgrade
Operating Margin	-140949.23%	-113287.69%	-21217.22%	-25316.30%	-34020.55%	Upgrade
Profit Margin	-130597.69%	-116807.69%	-21258.79%	-22801.10%	23733.60%	Upgrade
Free Cash Flow Margin	-138254.61%	-105543.08%	-22418.32%	-28165.42%	-44937.94%	Upgrade
EBITDA	-176.73	-141.69	-110.98	-110.55	-85.29	Upgrade
D&A For EBITDA	6.5	5.58	4.87	4.38	0.78	Upgrade
EBIT	-183.23	-147.27	-115.85	-114.94	-86.07	Upgrade
Revenue as Reported	5.02	4.36	3.75	2.58	0.44	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.