Douglas AG (FRA:DOU)
Germany flag Germany · Delayed Price · Currency is EUR
10.52
-0.04 (-0.38%)
May 7, 2025, 3:41 PM CET

Douglas AG Income Statement

Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20
Revenue
4,5424,4514,0943,6783,1203,233
Revenue Growth (YoY)
7.91%8.72%11.32%17.88%-3.50%-
Cost of Revenue
2,4962,4282,2502,0691,8121,808
Gross Profit
2,0462,0231,8441,6091,3081,424
Selling, General & Admin
944.3937.1863.8819.4791.2779
Other Operating Expenses
352.1367.5303.5278.5231.8206.6
Operating Expenses
1,6311,6371,4861,4301,3891,391
Operating Income
415.6386.3357.9178.3-8133.3
Interest Expense
-227.7-280.3-310.9-36.5-41.8-24.9
Interest & Investment Income
-6.74.42.50.448.8
Currency Exchange Gain (Loss)
7.37.36.1-6.5-3.2-5.3
Other Non Operating Income (Expenses)
-33.8-33.729.7-265.4-187.7-217.6
EBT Excluding Unusual Items
161.486.387.2-127.6-313.3-165.7
Impairment of Goodwill
---12.4-231.9--279.7
Gain (Loss) on Sale of Investments
-----0.1
Gain (Loss) on Sale of Assets
0.10.10.39.80.9-
Asset Writedown
-15-15-14.7-16.6-36.7-38.9
Other Unusual Items
7.37.32.32.62.613
Pretax Income
157.582.465.4-356.9-344-469.4
Income Tax Expense
35.7-1.648.7-43.243.649.5
Net Income
121.88416.7-313.7-387.6-518.9
Net Income to Common
121.88416.7-313.7-387.6-518.9
Net Income Growth
324.39%402.99%----
Shares Outstanding (Basic)
100927500-
Shares Outstanding (Diluted)
100927500-
Shares Change (YoY)
33.78%22.88%153635.78%10.00%--
EPS (Basic)
1.210.910.22-6430.26-8739.57-
EPS (Diluted)
1.210.910.22-6430.26-8739.57-
EPS Growth
217.22%309.32%----
Free Cash Flow
568532.3475.2382.5277.9385.8
Free Cash Flow Per Share
5.665.786.347840.526266.06-
Gross Margin
45.05%45.45%45.04%43.74%41.93%44.06%
Operating Margin
9.15%8.68%8.74%4.85%-2.60%1.03%
Profit Margin
2.68%1.89%0.41%-8.53%-12.43%-16.05%
Free Cash Flow Margin
12.51%11.96%11.61%10.40%8.91%11.93%
EBITDA
484.5452.8423.3259.85.7150.3
EBITDA Margin
10.67%10.17%10.34%7.07%0.18%4.65%
D&A For EBITDA
68.966.565.481.586.7117
EBIT
415.6386.3357.9178.3-8133.3
EBIT Margin
9.15%8.68%8.74%4.85%-2.60%1.03%
Effective Tax Rate
22.67%-74.47%---
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.