Dover Corporation (FRA:DOV)
173.10
-1.90 (-1.09%)
Last updated: Jan 28, 2026, 8:02 AM CET
Dover Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,093 | 7,746 | 7,684 | 7,844 | 7,907 | |
Revenue Growth (YoY) | 4.47% | 0.80% | -2.04% | -0.80% | 18.30% |
Cost of Revenue | 4,874 | 4,749 | 4,798 | 4,932 | 4,924 |
Gross Profit | 3,218 | 2,997 | 2,887 | 2,912 | 2,983 |
Selling, General & Admin | 1,845 | 1,556 | 1,477 | 1,443 | 1,514 |
Research & Development | - | 149.6 | 139.06 | 151.35 | 157.83 |
Operating Expenses | 1,845 | 1,706 | 1,616 | 1,595 | 1,672 |
Operating Income | 1,373 | 1,291 | 1,271 | 1,317 | 1,311 |
Interest Expense | -109.77 | -131.17 | -131.3 | -116.46 | -106.32 |
Interest & Investment Income | 73.03 | 37.16 | 13.5 | 4.43 | 4.44 |
Other Non Operating Income (Expenses) | 32.99 | 32.08 | 19.6 | 15.46 | 12.17 |
EBT Excluding Unusual Items | 1,370 | 1,229 | 1,173 | 1,221 | 1,221 |
Merger & Restructuring Charges | - | -69.81 | -49.9 | -30.48 | -26.71 |
Gain (Loss) on Sale of Assets | 4.64 | 597.8 | - | - | 206.34 |
Pretax Income | 1,374 | 1,757 | 1,123 | 1,190 | 1,401 |
Income Tax Expense | 276.82 | 357.05 | 179.14 | 200.29 | 277.01 |
Earnings From Continuing Operations | 1,097 | 1,400 | 943.86 | 989.91 | 1,124 |
Earnings From Discontinued Operations | -3.47 | 1,297 | 112.96 | 75.46 | - |
Net Income | 1,094 | 2,697 | 1,057 | 1,065 | 1,124 |
Net Income to Common | 1,094 | 2,697 | 1,057 | 1,065 | 1,124 |
Net Income Growth | -59.44% | 155.21% | -0.80% | -5.20% | 64.43% |
Shares Outstanding (Basic) | 137 | 138 | 140 | 143 | 144 |
Shares Outstanding (Diluted) | 138 | 139 | 141 | 144 | 145 |
Shares Change (YoY) | -0.66% | -1.35% | -2.09% | -1.16% | -0.08% |
EPS (Basic) | 7.99 | 19.58 | 7.56 | 7.47 | 7.81 |
EPS (Diluted) | 7.94 | 19.44 | 7.51 | 7.42 | 7.74 |
EPS Growth | -59.14% | 158.77% | 1.32% | -4.19% | 64.68% |
Free Cash Flow | 1,113 | 580.85 | 1,153 | 594.64 | 944.4 |
Free Cash Flow Per Share | 8.08 | 4.19 | 8.20 | 4.14 | 6.50 |
Dividend Per Share | 2.070 | 2.050 | 2.030 | 2.010 | 1.990 |
Dividend Growth | 0.98% | 0.98% | 1.00% | 1.00% | 1.01% |
Gross Margin | 39.77% | 38.69% | 37.57% | 37.12% | 37.72% |
Operating Margin | 16.97% | 16.67% | 16.54% | 16.79% | 16.58% |
Profit Margin | 13.52% | 34.82% | 13.75% | 13.58% | 14.21% |
Free Cash Flow Margin | 13.76% | 7.50% | 15.00% | 7.58% | 11.94% |
EBITDA | 1,753 | 1,629 | 1,576 | 1,613 | 1,601 |
EBITDA Margin | 21.66% | 21.03% | 20.51% | 20.56% | 20.25% |
D&A For EBITDA | 379.58 | 337.84 | 305.05 | 295.66 | 290.12 |
EBIT | 1,373 | 1,291 | 1,271 | 1,317 | 1,311 |
EBIT Margin | 16.97% | 16.67% | 16.54% | 16.79% | 16.58% |
Effective Tax Rate | 20.14% | 20.32% | 15.95% | 16.83% | 19.78% |
Advertising Expenses | - | 23.17 | 22.11 | 24.42 | 23.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.