Dover Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,708	22,807	24,860	19,466	17,783	22,992
Market Cap Growth	-0.94%	-8.26%	27.71%	9.46%	-22.65%	54.59%
Enterprise Value	28,327	24,100	27,758	22,061	20,895	25,032
Last Close Price	197.85	168.45	177.67	136.12	122.75	151.84
PE Ratio	28.67	24.48	9.54	20.36	17.84	23.27
PS Ratio	3.87	3.31	3.32	2.80	2.42	3.31
PB Ratio	4.23	3.62	3.70	4.21	4.43	6.24
P/TBV Ratio	145.48	124.23	55.06	-	-	-
P/FCF Ratio	28.17	24.05	44.31	18.66	31.96	27.69
P/OCF Ratio	23.51	20.08	34.39	16.10	23.59	23.43
EV/Sales Ratio	4.12	3.50	3.71	3.17	2.85	3.60
EV/EBITDA Ratio	17.36	15.51	17.64	15.47	13.85	17.78
EV/EBIT Ratio	23.10	19.58	22.26	19.18	16.95	21.72
EV/FCF Ratio	29.87	25.42	49.48	21.15	37.55	30.15
Debt / Equity Ratio	0.48	0.48	0.46	0.72	0.91	0.79
Debt / EBITDA Ratio	1.86	1.86	1.84	2.22	2.30	1.97
Debt / FCF Ratio	3.22	3.22	5.45	3.20	6.55	3.51
Net Debt / Equity Ratio	0.26	0.26	0.19	0.64	0.82	0.70
Net Debt / EBITDA Ratio	1.05	1.05	0.81	2.09	2.18	1.83
Net Debt / FCF Ratio	1.71	1.71	2.27	2.85	5.91	3.10
Asset Turnover	0.62	0.62	0.65	0.69	0.74	0.81
Inventory Turnover	4.01	4.01	4.15	3.82	3.86	4.86
Quick Ratio	1.23	1.23	1.47	0.72	0.69	0.78
Current Ratio	1.79	1.79	2.04	1.41	1.23	1.36
Return on Equity (ROE)	15.29%	15.29%	23.22%	20.10%	23.36%	29.67%
Return on Assets (ROA)	6.97%	6.97%	6.76%	7.14%	7.73%	8.38%
Return on Invested Capital (ROIC)	12.48%	13.12%	12.34%	13.19%	14.69%	15.82%
Return on Capital Employed (ROCE)	13.30%	13.30%	12.50%	14.20%	16.20%	16.10%
Earnings Yield	3.49%	4.08%	10.48%	4.91%	5.61%	4.30%
FCF Yield	3.55%	4.16%	2.26%	5.36%	3.13%	3.61%
Dividend Yield	0.93%	1.05%	1.11%	1.35%	1.53%	1.15%
Payout Ratio	25.87%	25.87%	10.50%	26.90%	26.99%	25.53%
Buyback Yield / Dilution	0.66%	0.66%	1.35%	2.09%	1.16%	0.08%
Total Shareholder Return	1.59%	1.71%	2.47%	3.44%	2.69%	1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.