Keurig Dr Pepper Inc. (FRA:DP5)

Keurig Dr Pepper Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,336	42,084	42,152	47,313	45,958	36,814
Market Cap Growth	-23.04%	-0.16%	-10.91%	2.95%	24.84%	1.44%
Enterprise Value	47,795	57,786	55,196	58,967	58,158	48,808
Last Close Price	23.77	29.65	28.10	30.90	28.82	23.14
PE Ratio	23.98	30.24	21.36	35.21	24.36	33.99
PS Ratio	2.35	2.84	3.15	3.60	4.12	3.88
PB Ratio	1.50	1.80	1.82	2.01	2.09	1.89
P/FCF Ratio	23.35	26.31	51.54	20.36	21.32	22.57
P/OCF Ratio	17.83	19.64	35.06	17.82	18.19	18.34
EV/Sales Ratio	3.46	3.90	4.12	4.48	5.22	5.14
EV/EBITDA Ratio	12.30	14.49	15.48	17.59	17.70	19.20
EV/EBIT Ratio	15.54	17.62	18.94	21.93	21.84	24.31
EV/FCF Ratio	34.51	36.13	67.49	25.37	26.99	29.93
Debt / Equity Ratio	0.74	0.76	0.59	0.55	0.54	0.61
Debt / EBITDA Ratio	4.13	4.23	3.64	3.68	3.45	4.46
Debt / FCF Ratio	11.47	11.07	16.69	5.57	5.47	7.26
Asset Turnover	0.30	0.29	0.28	0.27	0.25	0.23
Inventory Turnover	4.25	5.10	5.07	5.69	6.40	6.75
Quick Ratio	0.30	0.28	0.20	0.27	0.28	0.18
Current Ratio	0.63	0.49	0.38	0.47	0.47	0.31
Return on Equity (ROE)	6.29%	5.77%	8.59%	5.73%	8.79%	5.63%
Return on Assets (ROA)	4.15%	4.02%	3.87%	3.51%	3.77%	3.09%
Return on Capital (ROIC)	5.19%	5.09%	5.05%	4.64%	4.94%	4.00%
Return on Capital Employed (ROCE)	7.60%	7.50%	7.50%	6.60%	6.90%	5.80%
Earnings Yield	4.17%	3.31%	4.68%	2.84%	4.11%	2.94%
FCF Yield	4.28%	3.80%	1.94%	4.91%	4.69%	4.43%
Dividend Yield	3.50%	2.90%	2.67%	2.35%	2.17%	2.12%
Payout Ratio	84.20%	82.86%	52.36%	75.21%	44.50%	63.85%
Buyback Yield / Dilution	1.13%	2.85%	1.41%	-0.04%	-0.41%	-0.21%
Total Shareholder Return	4.63%	5.75%	4.08%	2.31%	1.77%	1.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.