Deutsche Rohstoff AG (FRA:DR0)
Germany
· Delayed Price · Currency is EUR 36.80
+0.55 (1.52%)
At close: May 13, 2025, 10:00 PM CET
Deutsche Rohstoff AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 47.74 | 50.22 | 65.18 | 60.77 | 24.79 | -15.51 | Upgrade
|
| Depreciation & Amortization | 87.64 | 87.64 | 63.62 | 41.8 | 30.31 | 31.46 | Upgrade
|
| Other Amortization | 0.4 | 0.4 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.83 | 1.62 | -14.39 | 1.87 | -0.74 | -0.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.43 | - | -0.23 | -2.01 | 2.49 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.44 | -0.46 | -2.88 | - | -18.09 | 4.81 | Upgrade
|
| Other Operating Activities | 29.64 | 27.96 | 29.98 | 18.9 | 7.07 | 2.22 | Upgrade
|
| Change in Inventory | -4.42 | -7.16 | -4.63 | -6.68 | -12.54 | 4.94 | Upgrade
|
| Change in Accounts Payable | 0.56 | -4.83 | 2.62 | 9.21 | 19.45 | -2.22 | Upgrade
|
| Change in Other Net Operating Assets | -13.33 | -11.75 | -0.01 | 18.88 | -0.93 | -11.41 | Upgrade
|
| Operating Cash Flow | 152.05 | 143.64 | 139.26 | 142.73 | 51.82 | 13.99 | Upgrade
|
| Operating Cash Flow Growth | 14.61% | 3.14% | -2.43% | 175.43% | 270.41% | 0.38% | Upgrade
|
| Capital Expenditures | -157.03 | -185.29 | -198.44 | -82.92 | -41.88 | -30.73 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 27.88 | 6.49 | - | 0 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.71 | 0 | 9.76 | -6.03 | -9.32 | -5.99 | Upgrade
|
| Investment in Securities | -3.2 | 3.66 | 10.68 | 9.66 | 21.6 | -12.14 | Upgrade
|
| Other Investing Activities | 0.84 | 1.17 | 0.76 | 0.63 | 0.25 | 0.13 | Upgrade
|
| Investing Cash Flow | -160.1 | -180.46 | -149.37 | -72.16 | -29.35 | -48.73 | Upgrade
|
| Long-Term Debt Issued | - | 31.99 | 82.57 | 21.33 | 19.01 | 7.32 | Upgrade
|
| Long-Term Debt Repaid | - | -20.52 | -30.32 | -29.44 | -31.73 | -16.66 | Upgrade
|
| Net Debt Issued (Repaid) | 4.16 | 11.47 | 52.25 | -8.1 | -12.72 | -9.34 | Upgrade
|
| Issuance of Common Stock | - | - | 0.04 | 0.1 | - | - | Upgrade
|
| Repurchase of Common Stock | -11.14 | -11.25 | -0.16 | -16.36 | - | - | Upgrade
|
| Common Dividends Paid | -8.64 | -8.73 | -6.5 | -2.67 | - | -0.5 | Upgrade
|
| Other Financing Activities | -13.74 | -12.94 | -6.06 | -7.7 | -6.99 | -7.86 | Upgrade
|
| Financing Cash Flow | -29.35 | -21.45 | 39.56 | -34.73 | -19.71 | -17.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.41 | 0.89 | -1.22 | -0.04 | 0.64 | -0.64 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | -0 | 0 | - | Upgrade
|
| Net Cash Flow | -38.81 | -57.37 | 28.23 | 35.79 | 3.4 | -53.07 | Upgrade
|
| Free Cash Flow | -4.98 | -41.65 | -59.18 | 59.82 | 9.95 | -16.74 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 501.38% | - | - | Upgrade
|
| Free Cash Flow Margin | -2.08% | -17.69% | -30.10% | 36.16% | 13.57% | -43.28% | Upgrade
|
| Free Cash Flow Per Share | -1.02 | -8.51 | -11.82 | 11.96 | 2.01 | -3.38 | Upgrade
|
| Cash Interest Paid | 13.5 | 13.5 | 7.94 | 6.73 | 6.51 | 7.51 | Upgrade
|
| Cash Income Tax Paid | - | -16.71 | -17.42 | -17.86 | - | - | Upgrade
|
| Levered Free Cash Flow | -37.67 | -71.59 | -81.6 | 2.47 | -0.21 | -30.17 | Upgrade
|
| Unlevered Free Cash Flow | -28.8 | -62.88 | -75.52 | 6.77 | 3.71 | -25.73 | Upgrade
|
| Change in Net Working Capital | 4.83 | 12.53 | -0.56 | -4.45 | -3.83 | 16.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.