Dream International Limited (FRA:DR1)

Dream International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	640	419	306	226	214	201
Market Cap Growth	40.78%	37.11%	35.39%	5.66%	6.57%	-29.43%
Enterprise Value	480	271	235	217	209	172
Last Close Price	0.93	0.55	-	-	-	-
PE Ratio	7.69	4.56	3.18	2.74	9.79	6.97
PS Ratio	1.03	0.62	0.49	0.30	0.40	0.50
PB Ratio	1.46	0.85	0.72	0.59	0.71	0.74
P/TBV Ratio	1.48	0.86	0.72	0.59	0.72	0.75
P/FCF Ratio	9.23	6.23	2.45	4.61	183.88	16.96
P/OCF Ratio	6.91	4.53	2.27	3.09	9.59	5.81
EV/Sales Ratio	0.77	0.40	0.38	0.29	0.39	0.43
EV/EBITDA Ratio	4.03	2.11	1.79	1.82	4.68	3.70
EV/EBIT Ratio	4.76	2.47	2.04	2.15	7.42	5.36
EV/FCF Ratio	6.93	4.03	1.88	4.44	179.55	14.53
Debt / Equity Ratio	0.03	0.04	0.03	0.08	0.11	0.12
Debt / EBITDA Ratio	0.10	0.13	0.11	0.25	0.71	0.65
Debt / FCF Ratio	0.18	0.26	0.12	0.63	28.95	2.67
Net Debt / Equity Ratio	-0.36	-0.37	-0.34	-0.16	-0.11	-0.14
Net Debt / EBITDA Ratio	-1.38	-1.42	-1.12	-0.51	-0.76	-0.83
Net Debt / FCF Ratio	-2.29	-2.71	-1.17	-1.24	-29.37	-3.26
Asset Turnover	1.16	1.14	1.19	1.46	1.24	1.11
Inventory Turnover	4.62	5.09	4.55	5.51	5.42	4.95
Quick Ratio	2.43	2.78	2.64	1.69	1.24	1.51
Current Ratio	3.37	3.69	3.59	2.57	1.83	2.23
Return on Equity (ROE)	19.89%	19.33%	24.11%	23.37%	7.40%	11.08%
Return on Assets (ROA)	11.74%	11.55%	13.78%	12.24%	4.03%	5.58%
Return on Invested Capital (ROIC)	28.62%	28.70%	31.15%	27.27%	8.01%	12.39%
Return on Capital Employed (ROCE)	22.70%	22.10%	26.70%	25.80%	9.20%	11.70%
Earnings Yield	13.00%	21.91%	31.44%	36.52%	10.21%	14.34%
FCF Yield	10.84%	16.05%	40.85%	21.67%	0.54%	5.90%
Dividend Yield	7.92%	13.54%	-	-	-	-
Payout Ratio	52.97%	50.41%	40.78%	19.70%	41.96%	29.78%
Total Shareholder Return	7.92%	13.54%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.