Duroc AB (publ) (FRA:DRC)
Germany · Delayed Price · Currency is EUR 1.560
+0.130 (9.09%)
At close: Jan 30, 2026
Duroc AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,936 | 3,014 | 3,111 | 3,493 | 3,721 | 3,255 | |
Revenue Growth (YoY) | -4.95% | -3.13% | -10.94% | -6.11% | 14.32% | 3.05% |
Cost of Revenue | 1,696 | 1,738 | 1,788 | 2,132 | 2,319 | 1,918 |
Gross Profit | 1,240 | 1,276 | 1,324 | 1,362 | 1,402 | 1,336 |
Selling, General & Admin | 1,146 | 1,160 | 1,200 | 1,284 | 1,218 | 1,176 |
Other Operating Expenses | 1.9 | 1.4 | -14.2 | -19.8 | -7.8 | -20.6 |
Operating Expenses | 1,248 | 1,259 | 1,282 | 1,374 | 1,312 | 1,255 |
Operating Income | -7.3 | 17.2 | 41.2 | -12.3 | 89.5 | 81.5 |
Interest Expense | -14.3 | -13.6 | -13.2 | -14 | -8.4 | -9.5 |
Interest & Investment Income | 2.3 | 2.2 | 1.9 | 1.1 | 0.2 | - |
Currency Exchange Gain (Loss) | 8.3 | 8.3 | 7.5 | -9.3 | 7.9 | 2.7 |
Other Non Operating Income (Expenses) | 0.4 | -1.1 | -0.9 | -0.4 | 0.2 | -0.6 |
EBT Excluding Unusual Items | -10.6 | 13 | 36.5 | -34.9 | 89.4 | 74.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.5 | - |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 0.4 | -178.7 | 1.1 | 1.8 |
Asset Writedown | - | - | - | -2.9 | -14.4 | -2.2 |
Pretax Income | -2.4 | 21.2 | 37.8 | -215.5 | 74.8 | 78.5 |
Income Tax Expense | 3.1 | 8.7 | 7.9 | 22.6 | 9.9 | 23.1 |
Earnings From Continuing Operations | -5.5 | 12.5 | 29.9 | -238.1 | 64.9 | 55.4 |
Minority Interest in Earnings | -7.8 | -14.4 | -7.3 | - | - | - |
Net Income | -13.3 | -1.9 | 22.6 | -238.1 | 64.9 | 55.4 |
Net Income to Common | -13.3 | -1.9 | 22.6 | -238.1 | 64.9 | 55.4 |
Net Income Growth | - | - | - | - | 17.15% | -52.45% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
EPS (Basic) | -0.34 | -0.05 | 0.58 | -6.11 | 1.66 | 1.42 |
EPS (Diluted) | -0.34 | -0.05 | 0.58 | -6.11 | 1.66 | 1.42 |
EPS Growth | - | - | - | - | 17.15% | -52.45% |
Free Cash Flow | 73.9 | 48.4 | 63.9 | 157.2 | -97.7 | -16.9 |
Free Cash Flow Per Share | 1.90 | 1.24 | 1.64 | 4.03 | -2.50 | -0.43 |
Dividend Per Share | 0.350 | 0.350 | 0.300 | 0.250 | 0.250 | - |
Dividend Growth | 16.67% | 16.67% | 20.00% | - | - | - |
Gross Margin | 42.24% | 42.34% | 42.54% | 38.98% | 37.67% | 41.06% |
Operating Margin | -0.25% | 0.57% | 1.32% | -0.35% | 2.41% | 2.50% |
Profit Margin | -0.45% | -0.06% | 0.73% | -6.82% | 1.74% | 1.70% |
Free Cash Flow Margin | 2.52% | 1.61% | 2.05% | 4.50% | -2.63% | -0.52% |
EBITDA | 61.4 | 83.9 | 109.4 | 61.8 | 158.2 | 147.2 |
EBITDA Margin | 2.09% | 2.78% | 3.52% | 1.77% | 4.25% | 4.52% |
D&A For EBITDA | 68.7 | 66.7 | 68.2 | 74.1 | 68.7 | 65.7 |
EBIT | -7.3 | 17.2 | 41.2 | -12.3 | 89.5 | 81.5 |
EBIT Margin | -0.25% | 0.57% | 1.32% | -0.35% | 2.41% | 2.50% |
Effective Tax Rate | - | 41.04% | 20.90% | - | 13.23% | 29.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.