Deutsche Real Estate AG (FRA:DRE2)
Germany · Delayed Price · Currency is EUR 12.50
0.00 (0.00%)
At close: Sep 21, 2026
Deutsche Real Estate AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 28.74 | 28.15 | 26.08 | 25.6 | 22.41 | 21.46 |
Other Revenue | 3.09 | 2.42 | 8.4 | 5.88 | 4.23 | 2.53 |
| 31.83 | 30.57 | 34.48 | 31.48 | 26.64 | 23.99 | |
Revenue Growth (YoY | -5.38% | -11.34% | 9.53% | 18.16% | 11.08% | -10.82% |
Property Expenses | 11.05 | 10.35 | 13.04 | 12.96 | 9.38 | 6 |
Selling, General & Administrative | 4.66 | 4.53 | 4.49 | 4.34 | 4.82 | 4.84 |
Other Operating Expenses | -0.33 | -0.48 | 0.8 | 0.36 | -0.34 | -0.35 |
Total Operating Expenses | 15.37 | 14.4 | 18.33 | 17.66 | 13.86 | 10.49 |
Operating Income | 16.45 | 16.17 | 16.15 | 13.82 | 12.78 | 13.49 |
Interest Expense | -1.73 | -1.69 | -1.87 | -0.77 | -0.3 | -0.35 |
Interest & Investment Income | 1.09 | 1.29 | 2.68 | 1.6 | 0.35 | 0.74 |
EBT Excluding Unusual Items | 15.81 | 15.77 | 16.96 | 14.65 | 12.83 | 13.88 |
Total Insurance Settlements | 0.08 | 0.08 | 0.14 | 0.47 | 0.31 | 0.06 |
Asset Writedown | -4.43 | -4.53 | -13.27 | -65.6 | -30.72 | 11 |
Other Unusual Items | 0.04 | 0.04 | 0 | 0.01 | 0.01 | - |
Pretax Income | 11.5 | 11.36 | 3.82 | -51.17 | -17.58 | 24.95 |
Income Tax Expense | -15.26 | -15.42 | 0.57 | -7.85 | -2.81 | 3.68 |
Earnings From Continuing Operations | 26.76 | 26.78 | 3.26 | -43.33 | -14.77 | 21.27 |
Minority Interest in Earnings | -0.37 | -0.24 | -0.01 | -0.01 | -0.01 | -0.01 |
Net Income | 26.39 | 26.54 | 3.24 | -43.33 | -14.77 | 21.26 |
Net Income to Common | 26.39 | 26.54 | 3.24 | -43.33 | -14.77 | 21.26 |
Net Income Growth | 748.14% | 718.48% | - | - | - | -29.88% |
Basic Shares Outstanding | 21 | 21 | 21 | 21 | 21 | 21 |
Diluted Shares Outstanding | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | - | - | -0.00% | - | - | - |
EPS (Basic) | 1.28 | 1.29 | 0.16 | -2.11 | -0.72 | 1.03 |
EPS (Diluted) | 1.28 | 1.29 | 0.16 | -2.11 | -0.72 | 1.03 |
EPS Growth | 748.14% | 718.48% | - | - | - | -29.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | - | 0.040 |
Dividend Growth | 0% | 0% | 0% | - | - | 0% |
Operating Margin | 51.69% | 52.89% | 46.83% | 43.89% | 47.97% | 56.25% |
Profit Margin | 82.93% | 86.80% | 9.40% | -137.66% | -55.45% | 88.65% |
EBITDA | 16.5 | 16.18 | 16.29 | 14.02 | 12.98 | 13.7 |
EBITDA Margin | 51.84% | 52.92% | 47.24% | 44.53% | 48.73% | 57.13% |
D&A For Ebitda | 0.05 | 0.01 | 0.14 | 0.2 | 0.21 | 0.21 |
EBIT | 16.45 | 16.17 | 16.15 | 13.82 | 12.78 | 13.49 |
EBIT Margin | 51.69% | 52.89% | 46.83% | 43.89% | 47.97% | 56.25% |
Funds From Operations (FFO) | - | - | - | - | 14.2 | 14.29 |
Adjusted Funds From Operations (AFFO) | - | - | - | - | 14.2 | 14.29 |
FFO Payout Ratio | - | - | - | - | 5.80% | 5.76% |
Effective Tax Rate | - | - | 14.83% | - | - | 14.76% |